Can I retire at age 76 with 1,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.6%
1 years$156,900$155,503$154,139$152,808$151,509$148,632
2 years$77,673$76,227$74,825$73,465$72,147$69,260
3 years$51,268$49,815$48,417$47,070$45,773$42,966
4 years$38,068$36,619$35,235$33,911$32,646$29,940
5 years$30,150$28,710$27,344$26,047$24,817$22,220
6 years$24,873$23,444$22,098$20,830$19,637$17,152
7 years$21,105$19,688$18,363$17,126$15,970$13,597
8 years$18,280$16,876$15,574$14,366$13,249$10,988
9 years$16,085$14,694$13,414$12,237$11,157$9,007
10 years$14,329$12,952$11,694$10,548$9,506$7,465
11 years$12,894$11,530$10,295$9,180$8,176$6,240
12 years$11,698$10,349$9,137$8,052$7,085$5,253
13 years$10,688$9,353$8,163$7,109$6,178$4,446
14 years$9,822$8,501$7,335$6,310$5,416$3,781
15 years$9,073$7,766$6,622$5,628$4,769$3,228
16 years$8,418$7,125$6,004$5,039$4,214$2,764
17 years$7,840$6,562$5,463$4,528$3,737$2,374
18 years$7,328$6,064$4,987$4,080$3,323$2,043
19 years$6,869$5,620$4,566$3,687$2,962$1,761
20 years$6,457$5,222$4,190$3,339$2,645$1,521
21 years$6,085$4,864$3,854$3,031$2,367$1,316
22 years$5,747$4,540$3,552$2,755$2,122$1,139
23 years$5,439$4,247$3,280$2,509$1,905$988
24 years$5,157$3,979$3,033$2,289$1,712$857
25 years$4,898$3,734$2,809$2,090$1,541$744
26 years$4,660$3,509$2,606$1,911$1,388$646
27 years$4,439$3,303$2,420$1,749$1,251$562
28 years$4,235$3,112$2,249$1,603$1,129$489
29 years$4,045$2,936$2,093$1,470$1,019$425
30 years$3,868$2,773$1,950$1,349$921$370
31 years$3,702$2,621$1,818$1,239$833$322
32 years$3,548$2,480$1,696$1,139$753$281
33 years$3,403$2,349$1,583$1,047$682$244
34 years$3,266$2,226$1,479$963$617$213
35 years$3,138$2,111$1,383$887$559$186
36 years$3,018$2,004$1,294$817$507$162
37 years$2,904$1,903$1,211$752$459$141
38 years$2,796$1,809$1,134$694$416$123
39 years$2,694$1,720$1,063$640$377$107
40 years$2,598$1,636$996$590$342$94
41 years$2,506$1,558$934$544$311$82
42 years$2,419$1,484$876$502$282$71
43 years$2,336$1,414$822$464$256$62
44 years$2,257$1,347$772$428$232$54
45 years$2,182$1,285$725$395$211$47
46 years$2,111$1,226$681$365$191$41
47 years$2,043$1,170$639$337$174$36
48 years$1,977$1,117$601$312$158$31
49 years$1,915$1,066$565$288$143$27
50 years$1,855$1,019$531$266$130$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $1,900,000, adding $5,439 every year, while hoping to spend $53,445 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/21/10 Blend
75$1,900,000$1,900,000$1,900,000$1,900,000
76$2,099,410$1,998,710$1,969,260$2,239,697
77$2,256,685$2,039,782$1,978,365$2,374,524
78$2,428,211$2,081,075$1,985,984$2,514,983
79$2,615,384$2,122,544$1,992,011$2,667,219
80$2,819,744$2,164,139$1,996,333$2,832,379
81$3,042,982$2,205,806$1,998,835$3,011,728
82$3,286,962$2,247,486$1,999,392$3,206,655
83$3,553,737$2,289,118$1,997,876$3,418,696
84$3,845,565$2,330,632$1,994,152$3,649,538
85$4,164,934$2,371,954$1,988,078$3,901,042
86$4,514,583$2,413,006$1,979,504$4,175,258
87$4,897,529$2,453,701$1,968,276$4,474,445
88$5,317,092$2,493,948$1,954,228$4,801,092
89$5,776,931$2,533,647$1,937,191$5,157,941
90$6,281,075$2,572,692$1,916,983$5,548,013
91$6,833,961$2,610,970$1,893,418$5,974,638
92$7,440,476$2,648,359$1,866,299$6,441,486
93$8,106,003$2,684,727$1,835,418$6,952,599
94$8,836,471$2,719,935$1,800,561$7,512,433
95$9,638,413$2,753,834$1,761,502$8,125,900
96$10,519,023$2,786,263$1,718,003$8,798,409
97$11,486,225$2,817,052$1,669,819$9,535,924
98$12,548,752$2,846,019$1,616,689$10,345,018
99$13,716,220$2,872,970$1,558,344$11,232,933
100$14,999,226$2,897,697$1,494,501$12,207,652