Can I retire at age 76 with 1,560,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,560,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$128,823$127,676$126,556$125,464$124,397$123,200
2 years$63,774$62,586$61,435$60,319$59,236$58,031
3 years$42,094$40,901$39,753$38,647$37,582$36,405
4 years$31,256$30,066$28,930$27,843$26,804$25,665
5 years$24,754$23,572$22,451$21,386$20,376$19,278
6 years$20,422$19,249$18,143$17,103$16,123$15,067
7 years$17,328$16,165$15,077$14,061$13,112$12,099
8 years$15,009$13,856$12,787$11,795$10,878$9,907
9 years$13,206$12,064$11,013$10,047$9,161$8,233
10 years$11,765$10,634$9,602$8,661$7,805$6,919
11 years$10,586$9,467$8,453$7,537$6,713$5,868
12 years$9,605$8,497$7,502$6,611$5,817$5,013
13 years$8,775$7,679$6,702$5,837$5,073$4,308
14 years$8,065$6,980$6,022$5,181$4,447$3,720
15 years$7,449$6,376$5,437$4,621$3,915$3,226
16 years$6,911$5,850$4,930$4,137$3,460$2,807
17 years$6,437$5,388$4,486$3,717$3,068$2,450
18 years$6,016$4,979$4,095$3,350$2,728$2,144
19 years$5,640$4,614$3,749$3,027$2,432$1,880
20 years$5,302$4,288$3,440$2,742$2,172$1,651
21 years$4,996$3,994$3,164$2,488$1,944$1,453
22 years$4,719$3,728$2,917$2,262$1,742$1,281
23 years$4,466$3,487$2,693$2,060$1,564$1,130
24 years$4,235$3,267$2,491$1,879$1,406$998
25 years$4,022$3,066$2,307$1,716$1,265$882
26 years$3,826$2,881$2,139$1,569$1,139$781
27 years$3,645$2,712$1,987$1,436$1,027$691
28 years$3,477$2,555$1,847$1,316$927$612
29 years$3,321$2,411$1,719$1,207$837$543
30 years$3,175$2,276$1,601$1,108$756$482
31 years$3,040$2,152$1,492$1,017$684$427
32 years$2,913$2,036$1,392$935$618$379
33 years$2,794$1,928$1,300$860$560$337
34 years$2,682$1,828$1,215$791$507$299
35 years$2,577$1,733$1,136$728$459$266
36 years$2,478$1,645$1,062$671$416$236
37 years$2,384$1,563$994$618$377$210
38 years$2,296$1,485$931$569$342$187
39 years$2,212$1,412$872$525$310$166
40 years$2,133$1,344$818$484$281$148
41 years$2,058$1,279$767$447$255$131
42 years$1,986$1,218$719$412$231$117
43 years$1,918$1,161$675$381$210$104
44 years$1,854$1,106$634$351$191$93
45 years$1,792$1,055$595$325$173$82
46 years$1,733$1,006$559$300$157$73
47 years$1,677$960$525$277$143$65
48 years$1,623$917$493$256$130$58
49 years$1,572$875$464$237$118$52
50 years$1,523$836$436$219$107$46

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $1,560,000, adding $4,453 every year, while hoping to spend $52,898 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/13/24 Blend
75$1,560,000$1,560,000$1,560,000$1,560,000
76$1,723,713$1,641,033$1,616,853$1,821,176
77$1,843,249$1,665,161$1,614,735$1,911,719
78$1,973,204$1,688,698$1,610,772$2,004,308
79$2,114,586$1,711,559$1,604,849$2,104,256
80$2,268,503$1,733,654$1,596,840$2,212,289
81$2,436,174$1,754,887$1,586,617$2,329,209
82$2,618,939$1,775,152$1,574,045$2,455,899
83$2,818,277$1,794,340$1,558,981$2,593,334
84$3,035,811$1,812,333$1,541,277$2,742,590
85$3,273,331$1,829,005$1,520,777$2,904,853
86$3,532,806$1,844,221$1,497,319$3,081,431
87$3,816,404$1,857,840$1,470,730$3,273,768
88$4,126,511$1,869,708$1,440,834$3,483,456
89$4,465,756$1,879,664$1,407,442$3,712,251
90$4,837,031$1,887,535$1,370,359$3,962,090
91$5,243,522$1,893,139$1,329,380$4,235,110
92$5,688,739$1,896,280$1,284,292$4,533,666
93$6,176,545$1,896,752$1,234,871$4,860,358
94$6,711,195$1,894,336$1,180,881$5,218,053
95$7,297,376$1,888,797$1,122,080$5,609,910
96$7,940,249$1,879,889$1,058,210$6,039,418
97$8,645,499$1,867,348$989,004$6,510,420
98$9,419,387$1,850,895$914,184$7,027,157
99$10,268,812$1,830,237$833,456$7,594,305
100$11,201,371$1,805,058$746,516$8,217,021