Can I retire at age 76 with 1,510,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,510,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.4%
1 years$124,694$123,584$122,500$121,442$120,410$119,701
2 years$61,730$60,580$59,466$58,386$57,338$56,623
3 years$40,744$39,590$38,478$37,408$36,377$35,678
4 years$30,254$29,103$28,002$26,951$25,945$25,267
5 years$23,961$22,817$21,731$20,701$19,723$19,068
6 years$19,767$18,632$17,562$16,554$15,606$14,975
7 years$16,773$15,647$14,594$13,610$12,692$12,086
8 years$14,528$13,412$12,377$11,417$10,529$9,947
9 years$12,783$11,678$10,660$9,725$8,867$8,309
10 years$11,388$10,293$9,294$8,383$7,555$7,022
11 years$10,247$9,164$8,182$7,296$6,498$5,988
12 years$9,297$8,225$7,261$6,399$5,631$5,144
13 years$8,494$7,433$6,488$5,650$4,910$4,446
14 years$7,806$6,756$5,829$5,015$4,304$3,862
15 years$7,211$6,172$5,263$4,473$3,790$3,369
16 years$6,690$5,663$4,772$4,005$3,349$2,950
17 years$6,231$5,215$4,342$3,598$2,970$2,591
18 years$5,823$4,819$3,964$3,243$2,641$2,281
19 years$5,459$4,466$3,629$2,930$2,354$2,014
20 years$5,132$4,150$3,330$2,654$2,102$1,781
21 years$4,836$3,866$3,063$2,408$1,881$1,577
22 years$4,568$3,608$2,823$2,190$1,686$1,399
23 years$4,323$3,375$2,607$1,994$1,514$1,243
24 years$4,099$3,162$2,411$1,819$1,361$1,106
25 years$3,893$2,967$2,233$1,661$1,224$984
26 years$3,703$2,789$2,071$1,519$1,103$877
27 years$3,528$2,625$1,923$1,390$994$782
28 years$3,365$2,473$1,788$1,274$897$698
29 years$3,214$2,333$1,664$1,168$810$623
30 years$3,074$2,204$1,549$1,072$732$557
31 years$2,942$2,083$1,445$985$662$498
32 years$2,819$1,971$1,348$905$599$445
33 years$2,704$1,867$1,258$832$542$398
34 years$2,596$1,769$1,176$766$491$357
35 years$2,494$1,678$1,099$705$444$319
36 years$2,398$1,593$1,028$649$403$286
37 years$2,308$1,513$963$598$365$256
38 years$2,222$1,438$901$551$331$229
39 years$2,141$1,367$844$508$300$206
40 years$2,064$1,301$792$469$272$184
41 years$1,992$1,238$742$433$247$165
42 years$1,922$1,179$696$399$224$148
43 years$1,857$1,123$653$368$203$133
44 years$1,794$1,071$613$340$184$119
45 years$1,734$1,021$576$314$167$107
46 years$1,678$974$541$290$152$96
47 years$1,623$930$508$268$138$86
48 years$1,571$887$477$248$125$77
49 years$1,522$847$449$229$114$69
50 years$1,474$809$422$212$103$62

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $1,510,000, adding $5,021 every year, while hoping to spend $35,880 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/34/17 Blend
75$1,510,000$1,510,000$1,510,000$1,510,000
76$1,669,199$1,589,169$1,565,764$1,742,850
77$1,801,281$1,628,862$1,580,041$1,833,973
78$1,945,634$1,669,298$1,593,594$1,928,810
79$2,103,469$1,710,475$1,606,360$2,031,057
80$2,276,125$1,752,389$1,618,275$2,141,422
81$2,465,071$1,795,038$1,629,269$2,260,688
82$2,671,928$1,838,415$1,639,270$2,389,713
83$2,898,481$1,882,514$1,648,201$2,529,446
84$3,146,694$1,927,324$1,655,984$2,680,930
85$3,418,730$1,972,837$1,662,532$2,845,316
86$3,716,973$2,019,038$1,667,760$3,023,869
87$4,044,046$2,065,913$1,671,572$3,217,985
88$4,402,842$2,113,446$1,673,872$3,429,203
89$4,796,543$2,161,616$1,674,558$3,659,217
90$5,228,657$2,210,402$1,673,522$3,909,894
91$5,703,047$2,259,778$1,670,652$4,183,292
92$6,223,968$2,309,718$1,665,829$4,481,677
93$6,796,108$2,360,189$1,658,930$4,807,549
94$7,424,631$2,411,159$1,649,825$5,163,661
95$8,115,227$2,462,589$1,638,377$5,553,048
96$8,874,161$2,514,437$1,624,444$5,979,053
97$9,708,339$2,566,658$1,607,876$6,445,364
98$10,625,367$2,619,201$1,588,517$6,956,041
99$11,633,626$2,672,013$1,566,204$7,515,563
100$12,742,347$2,725,034$1,540,763$8,128,863