Can I retire at age 76 with 1,350,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,350,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$111,482$110,489$109,520$108,574$107,651$106,794
2 years$55,189$54,161$53,165$52,199$51,262$50,398
3 years$36,427$35,395$34,401$33,445$32,523$31,679
4 years$27,048$26,019$25,035$24,095$23,196$22,378
5 years$21,422$20,399$19,428$18,507$17,633$16,844
6 years$17,673$16,657$15,701$14,800$13,952$13,193
7 years$14,996$13,989$13,048$12,168$11,347$10,618
8 years$12,989$11,991$11,065$10,208$9,413$8,714
9 years$11,429$10,440$9,531$8,695$7,927$7,258
10 years$10,181$9,203$8,309$7,495$6,755$6,115
11 years$9,161$8,193$7,315$6,523$5,809$5,199
12 years$8,312$7,353$6,492$5,721$5,034$4,452
13 years$7,594$6,645$5,800$5,051$4,390$3,836
14 years$6,979$6,040$5,211$4,484$3,848$3,321
15 years$6,446$5,518$4,705$3,999$3,388$2,888
16 years$5,981$5,063$4,266$3,580$2,994$2,520
17 years$5,571$4,662$3,882$3,217$2,655$2,205
18 years$5,206$4,308$3,544$2,899$2,361$1,935
19 years$4,881$3,993$3,244$2,620$2,104$1,702
20 years$4,588$3,710$2,977$2,373$1,880$1,499
21 years$4,324$3,456$2,738$2,153$1,682$1,323
22 years$4,084$3,226$2,524$1,958$1,508$1,170
23 years$3,865$3,017$2,330$1,783$1,353$1,035
24 years$3,665$2,827$2,155$1,626$1,216$917
25 years$3,481$2,653$1,996$1,485$1,095$813
26 years$3,311$2,493$1,851$1,358$986$722
27 years$3,154$2,347$1,719$1,243$889$641
28 years$3,009$2,211$1,598$1,139$802$570
29 years$2,874$2,086$1,487$1,044$724$507
30 years$2,748$1,970$1,385$958$654$451
31 years$2,631$1,862$1,291$880$592$402
32 years$2,521$1,762$1,205$809$535$358
33 years$2,418$1,669$1,125$744$484$319
34 years$2,321$1,582$1,051$684$439$284
35 years$2,230$1,500$983$630$397$253
36 years$2,144$1,424$919$580$360$226
37 years$2,063$1,352$861$535$326$201
38 years$1,987$1,285$806$493$296$180
39 years$1,914$1,222$755$454$268$160
40 years$1,846$1,163$708$419$243$143
41 years$1,781$1,107$664$387$221$128
42 years$1,719$1,054$622$357$200$114
43 years$1,660$1,004$584$329$182$102
44 years$1,604$957$548$304$165$91
45 years$1,551$913$515$281$150$81
46 years$1,500$871$484$259$136$73
47 years$1,451$831$454$240$123$65
48 years$1,405$793$427$222$112$58
49 years$1,361$758$401$205$102$52
50 years$1,318$724$377$189$92$46

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $1,350,000, adding $6,081 every year, while hoping to spend $23,949 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/10/26 Blend
75$1,350,000$1,350,000$1,350,000$1,350,000
76$1,493,973$1,422,423$1,401,498$1,578,983
77$1,620,876$1,466,640$1,422,966$1,681,398
78$1,759,921$1,512,221$1,444,351$1,790,055
79$1,912,321$1,559,207$1,465,625$1,908,250
80$2,079,412$1,607,642$1,486,757$2,036,922
81$2,262,665$1,657,570$1,507,716$2,177,105
82$2,463,701$1,709,035$1,528,469$2,329,939
83$2,684,305$1,762,084$1,548,980$2,496,677
84$2,926,444$1,816,767$1,569,210$2,678,701
85$3,192,284$1,873,131$1,589,122$2,877,535
86$3,484,211$1,931,228$1,608,671$3,094,854
87$3,804,853$1,991,112$1,627,815$3,332,506
88$4,157,107$2,052,834$1,646,505$3,592,527
89$4,544,161$2,116,453$1,664,692$3,877,158
90$4,969,530$2,182,024$1,682,324$4,188,871
91$5,437,086$2,249,606$1,699,346$4,530,386
92$5,951,093$2,319,262$1,715,698$4,904,704
93$6,516,251$2,391,052$1,731,320$5,315,128
94$7,137,737$2,465,041$1,746,148$5,765,299
95$7,821,254$2,541,296$1,760,112$6,259,229
96$8,573,087$2,619,885$1,773,141$6,801,337
97$9,400,160$2,700,878$1,785,159$7,396,495
98$10,310,102$2,784,346$1,796,088$8,050,069
99$11,311,319$2,870,366$1,805,843$8,767,974
100$12,413,072$2,959,012$1,814,337$9,556,725