Can I retire at age 76 with 1,160,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,160,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$95,792$94,938$94,106$93,293$92,500$89,755
2 years$47,422$46,538$45,683$44,853$44,048$41,305
3 years$31,300$30,413$29,560$28,738$27,946$25,291
4 years$23,241$22,357$21,512$20,704$19,931$17,385
5 years$18,407$17,528$16,694$15,902$15,151$12,720
6 years$15,185$14,313$13,491$12,717$11,989$9,675
7 years$12,885$12,020$11,211$10,456$9,750$7,554
8 years$11,161$10,303$9,508$8,771$8,089$6,009
9 years$9,820$8,971$8,189$7,471$6,812$4,846
10 years$8,748$7,908$7,140$6,440$5,804$3,950
11 years$7,872$7,040$6,286$5,605$4,992$3,245
12 years$7,142$6,318$5,578$4,916$4,326$2,684
13 years$6,525$5,710$4,984$4,340$3,772$2,231
14 years$5,997$5,190$4,478$3,853$3,307$1,863
15 years$5,539$4,741$4,043$3,436$2,911$1,560
16 years$5,139$4,350$3,666$3,077$2,573$1,311
17 years$4,787$4,006$3,336$2,764$2,281$1,104
18 years$4,474$3,702$3,045$2,491$2,029$931
19 years$4,194$3,431$2,788$2,251$1,808$787
20 years$3,942$3,188$2,558$2,039$1,615$666
21 years$3,715$2,970$2,353$1,850$1,445$564
22 years$3,509$2,772$2,169$1,682$1,295$478
23 years$3,321$2,593$2,002$1,532$1,163$406
24 years$3,149$2,429$1,852$1,397$1,045$345
25 years$2,991$2,280$1,715$1,276$941$293
26 years$2,845$2,143$1,591$1,167$847$249
27 years$2,710$2,016$1,477$1,068$764$212
28 years$2,585$1,900$1,373$979$689$180
29 years$2,469$1,792$1,278$897$622$153
30 years$2,361$1,693$1,190$824$562$131
31 years$2,260$1,600$1,110$756$508$111
32 years$2,166$1,514$1,035$695$460$95
33 years$2,077$1,434$967$639$416$81
34 years$1,994$1,359$903$588$377$69
35 years$1,916$1,289$844$541$341$59
36 years$1,842$1,223$790$499$309$50
37 years$1,773$1,162$739$459$280$42
38 years$1,707$1,104$692$423$254$36
39 years$1,645$1,050$649$390$230$31
40 years$1,586$999$608$360$209$26
41 years$1,530$951$570$332$190$22
42 years$1,477$906$535$307$172$19
43 years$1,426$863$502$283$156$16
44 years$1,378$823$471$261$142$14
45 years$1,332$784$442$241$129$12
46 years$1,289$748$415$223$117$10
47 years$1,247$714$390$206$106$9
48 years$1,207$682$367$190$96$7
49 years$1,169$651$345$176$87$6
50 years$1,133$622$324$163$79$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $1,160,000, adding $5,484 every year, while hoping to spend $48,536 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/13/13 Blend
75$1,160,000$1,160,000$1,160,000$1,160,000
76$1,283,977$1,222,497$1,204,517$1,375,114
77$1,363,300$1,230,757$1,193,226$1,444,350
78$1,449,088$1,237,796$1,179,931$1,513,622
79$1,541,949$1,243,501$1,164,512$1,588,199
80$1,642,550$1,247,755$1,146,845$1,668,593
81$1,751,628$1,250,432$1,126,802$1,755,370
82$1,869,989$1,251,399$1,104,245$1,849,152
83$1,998,524$1,250,514$1,079,034$1,950,625
84$2,138,210$1,247,626$1,051,018$2,060,547
85$2,290,123$1,242,575$1,020,043$2,179,753
86$2,455,447$1,235,192$985,945$2,309,162
87$2,635,482$1,225,296$948,554$2,449,790
88$2,831,663$1,212,698$907,693$2,602,755
89$3,045,567$1,197,194$863,174$2,769,291
90$3,278,929$1,178,570$814,804$2,950,758
91$3,533,658$1,156,599$762,379$3,148,655
92$3,811,860$1,131,040$705,687$3,364,637
93$4,115,847$1,101,639$644,505$3,600,526
94$4,448,169$1,068,125$578,602$3,858,334
95$4,811,632$1,030,213$507,735$4,140,277
96$5,209,325$987,600$431,651$4,448,799
97$5,644,651$939,967$350,085$4,786,597
98$6,121,355$886,975$262,763$5,156,641
99$6,643,563$828,266$169,395$5,562,210
100$7,215,817$763,463$69,681$6,006,915