Can I retire at age 76 with 1,090,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,090,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$90,011$89,209$88,427$87,664$86,918$85,338
2 years$44,560$43,730$42,926$42,146$41,390$39,803
3 years$29,412$28,578$27,776$27,003$26,259$24,716
4 years$21,839$21,008$20,214$19,454$18,728$17,240
5 years$17,296$16,470$15,687$14,943$14,237$12,808
6 years$14,269$13,449$12,677$11,950$11,265$9,898
7 years$12,108$11,295$10,535$9,825$9,162$7,855
8 years$10,487$9,682$8,934$8,242$7,600$6,355
9 years$9,228$8,430$7,695$7,020$6,401$5,216
10 years$8,220$7,430$6,709$6,051$5,454$4,328
11 years$7,397$6,615$5,906$5,267$4,690$3,623
12 years$6,711$5,937$5,242$4,619$4,065$3,053
13 years$6,131$5,365$4,683$4,078$3,544$2,588
14 years$5,635$4,877$4,208$3,620$3,107$2,204
15 years$5,205$4,455$3,799$3,229$2,736$1,884
16 years$4,829$4,088$3,444$2,891$2,418$1,616
17 years$4,498$3,765$3,134$2,597$2,144$1,389
18 years$4,204$3,479$2,861$2,341$1,906$1,197
19 years$3,941$3,224$2,619$2,115$1,699$1,034
20 years$3,705$2,996$2,404$1,916$1,518$894
21 years$3,491$2,790$2,211$1,739$1,358$775
22 years$3,297$2,605$2,038$1,581$1,217$672
23 years$3,121$2,436$1,882$1,440$1,093$583
24 years$2,959$2,283$1,740$1,313$982$507
25 years$2,810$2,142$1,612$1,199$884$441
26 years$2,673$2,013$1,495$1,096$796$384
27 years$2,547$1,895$1,388$1,004$718$334
28 years$2,429$1,785$1,290$919$648$291
29 years$2,320$1,684$1,201$843$585$254
30 years$2,219$1,591$1,119$774$528$221
31 years$2,124$1,504$1,043$711$478$193
32 years$2,035$1,423$973$653$432$168
33 years$1,952$1,347$908$601$391$147
34 years$1,874$1,277$849$553$354$128
35 years$1,800$1,211$794$509$321$112
36 years$1,731$1,150$742$469$291$98
37 years$1,666$1,092$695$432$263$85
38 years$1,604$1,038$651$398$239$74
39 years$1,546$987$610$367$217$65
40 years$1,490$939$571$338$196$57
41 years$1,438$894$536$312$178$50
42 years$1,388$851$503$288$162$43
43 years$1,340$811$472$266$147$38
44 years$1,295$773$443$246$133$33
45 years$1,252$737$416$227$121$29
46 years$1,211$703$390$210$110$25
47 years$1,172$671$367$194$100$22
48 years$1,134$641$345$179$91$19
49 years$1,098$612$324$165$82$17
50 years$1,064$584$305$153$75$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $1,090,000, adding $4,892 every year, while hoping to spend $30,975 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/34/8 Blend
75$1,090,000$1,090,000$1,090,000$1,090,000
76$1,206,226$1,148,456$1,131,561$1,273,741
77$1,296,304$1,171,773$1,136,511$1,343,024
78$1,394,532$1,195,195$1,140,589$1,414,580
79$1,501,708$1,218,693$1,143,733$1,491,807
80$1,618,711$1,242,238$1,145,877$1,575,253
81$1,746,510$1,265,798$1,146,954$1,665,518
82$1,886,168$1,289,337$1,146,891$1,763,264
83$2,038,860$1,312,817$1,145,614$1,869,222
84$2,205,875$1,336,196$1,143,044$1,984,196
85$2,388,636$1,359,432$1,139,098$2,109,072
86$2,588,709$1,382,476$1,133,690$2,244,826
87$2,807,816$1,405,276$1,126,727$2,392,535
88$3,047,857$1,427,778$1,118,116$2,553,384
89$3,310,922$1,449,922$1,107,756$2,728,681
90$3,599,312$1,471,645$1,095,543$2,919,865
91$3,915,566$1,492,879$1,081,367$3,128,525
92$4,262,474$1,513,551$1,065,113$3,356,409
93$4,643,114$1,533,583$1,046,662$3,605,448
94$5,060,874$1,552,891$1,025,888$3,877,766
95$5,519,487$1,571,386$1,002,659$4,175,707
96$6,023,063$1,588,973$976,837$4,501,853
97$6,576,134$1,605,550$948,279$4,859,052
98$7,183,687$1,621,010$916,833$5,250,441
99$7,851,219$1,635,235$882,343$5,679,479
100$8,584,786$1,648,104$844,644$6,149,979