Can I retire at age 75 with 920,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $920,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11%
1 years$75,973$75,296$74,636$73,991$73,362$73,053
2 years$37,610$36,910$36,231$35,573$34,934$34,622
3 years$24,824$24,121$23,444$22,792$22,164$21,858
4 years$18,433$17,731$17,061$16,420$15,807$15,511
5 years$14,599$13,902$13,240$12,612$12,017$11,730
6 years$12,044$11,352$10,700$10,086$9,508$9,232
7 years$10,219$9,533$8,892$8,292$7,733$7,467
8 years$8,852$8,172$7,541$6,956$6,415$6,160
9 years$7,788$7,115$6,495$5,925$5,402$5,158
10 years$6,938$6,271$5,662$5,108$4,603$4,369
11 years$6,243$5,583$4,985$4,445$3,959$3,735
12 years$5,664$5,011$4,424$3,899$3,431$3,216
13 years$5,175$4,529$3,953$3,442$2,992$2,787
14 years$4,756$4,116$3,552$3,056$2,622$2,427
15 years$4,393$3,760$3,207$2,725$2,309$2,123
16 years$4,076$3,450$2,907$2,440$2,041$1,864
17 years$3,796$3,177$2,645$2,192$1,809$1,642
18 years$3,548$2,936$2,415$1,976$1,609$1,450
19 years$3,326$2,721$2,211$1,785$1,434$1,283
20 years$3,127$2,529$2,029$1,617$1,281$1,138
21 years$2,947$2,355$1,866$1,467$1,146$1,011
22 years$2,783$2,199$1,720$1,334$1,027$900
23 years$2,634$2,056$1,588$1,215$922$801
24 years$2,497$1,927$1,469$1,108$829$715
25 years$2,372$1,808$1,360$1,012$746$639
26 years$2,256$1,699$1,262$925$672$571
27 years$2,150$1,599$1,172$847$606$511
28 years$2,050$1,507$1,089$776$547$457
29 years$1,958$1,422$1,014$712$494$409
30 years$1,873$1,343$944$653$446$367
31 years$1,793$1,269$880$600$403$329
32 years$1,718$1,201$821$551$365$295
33 years$1,648$1,137$767$507$330$265
34 years$1,582$1,078$716$466$299$238
35 years$1,520$1,022$670$429$271$214
36 years$1,461$970$627$395$245$192
37 years$1,406$922$586$364$222$173
38 years$1,354$876$549$336$202$155
39 years$1,305$833$515$310$183$140
40 years$1,258$792$482$286$166$126
41 years$1,213$754$452$264$150$113
42 years$1,171$718$424$243$136$102
43 years$1,131$684$398$224$124$91
44 years$1,093$652$374$207$112$82
45 years$1,057$622$351$191$102$74
46 years$1,022$593$330$177$93$67
47 years$989$566$310$163$84$60
48 years$957$541$291$151$76$54
49 years$927$516$273$140$69$49
50 years$898$493$257$129$63$44

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $920,000, adding $2,045 every year, while hoping to spend $49,369 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/42/30 Blend
74$920,000$920,000$920,000$920,000
75$1,015,949$967,189$952,929$1,034,937
76$1,067,048$962,053$932,324$1,045,286
77$1,121,704$955,011$909,374$1,052,030
78$1,180,228$945,917$883,949$1,058,300
79$1,242,961$934,617$855,911$1,064,089
80$1,310,277$920,947$825,118$1,069,398
81$1,382,586$904,734$791,420$1,074,229
82$1,460,339$885,795$754,661$1,078,593
83$1,544,028$863,934$714,677$1,082,506
84$1,634,199$838,946$671,299$1,085,992
85$1,731,446$810,614$624,346$1,089,084
86$1,836,425$778,705$573,634$1,091,824
87$1,949,856$742,977$518,966$1,094,267
88$2,072,529$703,171$460,139$1,096,480
89$2,205,315$659,014$396,941$1,098,545
90$2,349,168$610,216$329,149$1,100,561
91$2,505,140$556,474$256,532$1,102,646
92$2,674,386$497,463$178,848$1,104,939
93$2,858,177$432,843$95,844$1,107,605
94$3,057,912$362,253$7,255$1,110,834
95$3,275,128$285,312$0$1,114,847
96$3,511,518$201,619$0$1,147,841
97$3,768,942$110,748$0$1,186,464
98$4,049,450$12,250$0$1,228,825
99$4,355,297$0$0$1,275,411
100$4,688,963$0$0$1,370,371