Can I retire at age 75 with 909,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $909,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.2%
1 years$75,064$74,396$73,743$73,107$72,485$71,226
2 years$37,161$36,468$35,798$35,147$34,517$33,252
3 years$24,528$23,833$23,164$22,519$21,899$20,668
4 years$18,212$17,519$16,857$16,224$15,618$14,431
5 years$14,424$13,735$13,082$12,462$11,873$10,733
6 years$11,900$11,216$10,572$9,966$9,395$8,303
7 years$10,097$9,419$8,785$8,193$7,640$6,597
8 years$8,746$8,074$7,451$6,873$6,338$5,343
9 years$7,695$7,030$6,417$5,854$5,338$4,390
10 years$6,855$6,196$5,595$5,047$4,548$3,648
11 years$6,169$5,516$4,926$4,392$3,912$3,057
12 years$5,597$4,951$4,371$3,852$3,390$2,580
13 years$5,113$4,474$3,905$3,401$2,956$2,190
14 years$4,699$4,067$3,509$3,019$2,591$1,867
15 years$4,341$3,715$3,168$2,692$2,281$1,598
16 years$4,027$3,409$2,872$2,411$2,016$1,373
17 years$3,751$3,139$2,614$2,166$1,788$1,182
18 years$3,506$2,901$2,386$1,952$1,590$1,020
19 years$3,286$2,689$2,184$1,764$1,417$882
20 years$3,089$2,498$2,005$1,598$1,266$764
21 years$2,911$2,327$1,844$1,450$1,133$663
22 years$2,750$2,172$1,699$1,318$1,015$576
23 years$2,602$2,032$1,569$1,201$911$501
24 years$2,467$1,904$1,451$1,095$819$436
25 years$2,344$1,786$1,344$1,000$737$380
26 years$2,229$1,679$1,247$914$664$331
27 years$2,124$1,580$1,158$837$599$289
28 years$2,026$1,489$1,076$767$540$252
29 years$1,935$1,405$1,001$703$488$220
30 years$1,850$1,326$933$645$441$192
31 years$1,771$1,254$870$593$398$168
32 years$1,697$1,187$811$545$360$147
33 years$1,628$1,124$758$501$326$128
34 years$1,563$1,065$708$461$295$112
35 years$1,501$1,010$662$424$267$98
36 years$1,444$959$619$391$242$86
37 years$1,389$911$579$360$220$75
38 years$1,338$865$543$332$199$66
39 years$1,289$823$508$306$181$57
40 years$1,243$783$476$282$164$50
41 years$1,199$745$447$260$149$44
42 years$1,157$710$419$240$135$38
43 years$1,118$676$393$222$122$34
44 years$1,080$645$369$205$111$29
45 years$1,044$615$347$189$101$26
46 years$1,010$586$326$175$92$23
47 years$977$560$306$161$83$20
48 years$946$534$287$149$75$17
49 years$916$510$270$138$69$15
50 years$888$487$254$127$62$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $909,000, adding $4,437 every year, while hoping to spend $40,510 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/12/28 Blend
74$909,000$909,000$909,000$909,000
75$1,006,295$958,118$944,028$1,058,803
76$1,065,835$961,963$932,551$1,098,979
77$1,130,090$964,639$919,331$1,138,080
78$1,199,498$966,046$904,268$1,179,898
79$1,274,542$966,077$887,256$1,224,708
80$1,355,750$964,620$868,184$1,272,814
81$1,443,704$961,554$846,936$1,324,552
82$1,539,044$956,752$823,390$1,380,294
83$1,642,473$950,080$797,421$1,440,452
84$1,754,766$941,394$768,894$1,505,480
85$1,876,771$930,542$737,672$1,575,882
86$2,009,427$917,363$703,609$1,652,215
87$2,153,762$901,688$666,553$1,735,095
88$2,310,910$883,334$626,347$1,825,201
89$2,482,116$862,111$582,823$1,923,287
90$2,668,754$837,817$535,810$2,030,185
91$2,872,333$810,236$485,126$2,146,813
92$3,094,515$779,141$430,581$2,274,186
93$3,337,130$744,293$371,980$2,413,429
94$3,602,191$705,437$309,115$2,565,780
95$3,891,915$662,305$241,771$2,732,610
96$4,208,744$614,611$169,724$2,915,431
97$4,555,364$562,056$92,738$3,115,916
98$4,934,736$504,321$10,569$3,335,910
99$5,350,117$441,071$0$3,577,452
100$5,805,097$371,951$0$3,865,833