Can I retire at age 75 with 881,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $881,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.5%
1 years$72,752$72,104$71,472$70,855$70,252$69,231
2 years$36,016$35,345$34,695$34,065$33,453$32,427
3 years$23,772$23,098$22,450$21,826$21,224$20,224
4 years$17,651$16,980$16,338$15,724$15,137$14,171
5 years$13,980$13,312$12,679$12,078$11,507$10,578
6 years$11,533$10,871$10,246$9,659$9,105$8,214
7 years$9,786$9,129$8,515$7,941$7,405$6,552
8 years$8,476$7,825$7,221$6,661$6,143$5,328
9 years$7,458$6,813$6,220$5,674$5,173$4,397
10 years$6,644$6,006$5,422$4,891$4,408$3,668
11 years$5,979$5,346$4,774$4,257$3,791$3,088
12 years$5,424$4,799$4,237$3,734$3,285$2,618
13 years$4,956$4,337$3,785$3,296$2,865$2,232
14 years$4,554$3,942$3,401$2,926$2,511$1,912
15 years$4,207$3,601$3,071$2,610$2,211$1,645
16 years$3,903$3,304$2,784$2,337$1,954$1,419
17 years$3,635$3,043$2,533$2,099$1,733$1,228
18 years$3,398$2,812$2,313$1,892$1,541$1,066
19 years$3,185$2,606$2,117$1,710$1,373$926
20 years$2,994$2,421$1,943$1,548$1,227$807
21 years$2,822$2,255$1,787$1,405$1,098$703
22 years$2,665$2,105$1,647$1,278$984$614
23 years$2,522$1,969$1,521$1,164$883$537
24 years$2,391$1,845$1,406$1,061$794$470
25 years$2,271$1,731$1,303$969$714$412
26 years$2,161$1,627$1,208$886$643$361
27 years$2,058$1,531$1,122$811$580$316
28 years$1,964$1,443$1,043$743$523$278
29 years$1,875$1,361$971$682$473$244
30 years$1,793$1,286$904$625$427$214
31 years$1,717$1,215$843$574$386$188
32 years$1,645$1,150$786$528$349$165
33 years$1,578$1,089$734$485$316$145
34 years$1,515$1,032$686$447$286$128
35 years$1,455$979$641$411$259$112
36 years$1,399$929$600$379$235$99
37 years$1,346$883$562$349$213$87
38 years$1,296$839$526$322$193$77
39 years$1,249$798$493$297$175$67
40 years$1,204$759$462$274$159$59
41 years$1,162$722$433$252$144$52
42 years$1,122$688$406$233$131$46
43 years$1,083$655$381$215$119$41
44 years$1,047$625$358$199$108$36
45 years$1,012$596$336$183$98$31
46 years$979$568$316$169$89$28
47 years$947$542$296$156$81$24
48 years$917$518$279$145$73$21
49 years$888$494$262$134$66$19
50 years$860$472$246$123$60$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $881,000, adding $4,898 every year, while hoping to spend $41,522 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/23/9 Blend
74$881,000$881,000$881,000$881,000
75$975,914$929,221$915,566$1,040,243
76$1,031,278$930,574$902,058$1,084,919
77$1,090,898$930,601$886,706$1,128,290
78$1,155,164$929,195$869,405$1,174,620
79$1,224,503$926,238$850,043$1,224,190
80$1,299,388$921,610$828,505$1,277,313
81$1,380,336$915,179$804,670$1,334,336
82$1,467,916$906,808$778,412$1,395,638
83$1,562,752$896,351$749,598$1,461,642
84$1,665,533$883,652$718,089$1,532,811
85$1,777,014$868,547$683,742$1,609,661
86$1,898,026$850,862$646,404$1,692,756
87$2,029,483$830,414$605,917$1,782,725
88$2,172,392$807,005$562,117$1,880,257
89$2,327,859$780,431$514,830$1,986,116
90$2,497,100$750,472$463,877$2,101,145
91$2,681,456$716,897$409,068$2,226,275
92$2,882,400$679,460$350,208$2,362,532
93$3,101,554$637,903$287,089$2,511,052
94$3,340,704$591,952$219,499$2,673,085
95$3,601,816$541,318$147,212$2,850,015
96$3,887,052$485,694$69,994$3,043,367
97$4,198,795$424,756$0$3,254,825
98$4,539,667$358,163$0$3,487,440
99$4,912,554$285,554$0$3,749,322
100$5,320,635$206,548$0$4,036,034