Can I retire at age 75 with 806,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $806,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12%
1 years$66,559$65,966$65,387$64,823$64,272$63,733
2 years$32,950$32,336$31,741$31,165$30,606$30,063
3 years$21,748$21,132$20,539$19,968$19,417$18,887
4 years$16,149$15,534$14,947$14,386$13,849$13,335
5 years$12,790$12,179$11,599$11,049$10,528$10,032
6 years$10,551$9,945$9,374$8,836$8,330$7,854
7 years$8,953$8,352$7,790$7,265$6,775$6,317
8 years$7,755$7,159$6,606$6,094$5,620$5,182
9 years$6,823$6,233$5,690$5,191$4,733$4,313
10 years$6,079$5,494$4,961$4,475$4,033$3,632
11 years$5,470$4,891$4,367$3,894$3,468$3,086
12 years$4,963$4,390$3,876$3,416$3,006$2,641
13 years$4,534$3,967$3,463$3,016$2,621$2,274
14 years$4,167$3,606$3,111$2,677$2,297$1,968
15 years$3,849$3,294$2,809$2,387$2,023$1,710
16 years$3,571$3,023$2,547$2,138$1,788$1,491
17 years$3,326$2,784$2,318$1,921$1,585$1,304
18 years$3,108$2,572$2,116$1,731$1,409$1,143
19 years$2,914$2,384$1,937$1,564$1,256$1,005
20 years$2,739$2,215$1,778$1,417$1,122$885
21 years$2,581$2,063$1,635$1,286$1,004$780
22 years$2,438$1,926$1,507$1,169$900$689
23 years$2,307$1,801$1,391$1,065$808$609
24 years$2,188$1,688$1,287$971$726$539
25 years$2,078$1,584$1,192$887$654$478
26 years$1,977$1,489$1,105$811$589$424
27 years$1,883$1,401$1,026$742$531$376
28 years$1,796$1,320$954$680$479$334
29 years$1,716$1,245$888$624$432$297
30 years$1,641$1,176$827$572$391$264
31 years$1,571$1,112$771$526$353$235
32 years$1,505$1,052$719$483$320$209
33 years$1,443$996$672$444$289$186
34 years$1,386$944$628$409$262$166
35 years$1,331$896$587$376$237$148
36 years$1,280$850$549$346$215$132
37 years$1,232$807$514$319$195$117
38 years$1,186$767$481$294$177$105
39 years$1,143$730$451$271$160$93
40 years$1,102$694$423$250$145$83
41 years$1,063$661$396$231$132$74
42 years$1,026$629$372$213$120$66
43 years$991$600$349$197$108$59
44 years$958$572$327$182$98$53
45 years$926$545$307$168$89$47
46 years$895$520$289$155$81$42
47 years$866$496$271$143$74$37
48 years$839$474$255$132$67$33
49 years$812$452$240$122$61$30
50 years$787$432$225$113$55$27

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $806,000, adding $5,359 every year, while hoping to spend $25,961 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/26/21 Blend
74$806,000$806,000$806,000$806,000
75$893,740$851,022$838,529$935,687
76$957,279$865,100$838,997$979,187
77$1,026,429$878,997$838,611$1,023,346
78$1,101,735$892,678$837,315$1,070,845
79$1,183,796$906,104$835,049$1,122,012
80$1,273,273$919,232$831,753$1,177,207
81$1,370,891$932,019$827,361$1,236,829
82$1,477,450$944,416$821,806$1,301,317
83$1,593,830$956,372$815,016$1,371,154
84$1,721,000$967,834$806,918$1,446,878
85$1,860,026$978,742$797,434$1,529,076
86$2,012,082$989,034$786,482$1,618,401
87$2,178,462$998,644$773,976$1,715,571
88$2,360,589$1,007,501$759,828$1,821,379
89$2,560,030$1,015,529$743,943$1,936,700
90$2,778,511$1,022,649$726,224$2,062,499
91$3,017,935$1,028,774$706,568$2,199,841
92$3,280,395$1,033,815$684,869$2,349,900
93$3,568,196$1,037,672$661,013$2,513,974
94$3,883,879$1,040,245$634,883$2,693,491
95$4,230,241$1,041,423$606,358$2,890,030
96$4,610,363$1,041,091$575,309$3,105,330
97$5,027,640$1,039,124$541,601$3,341,312
98$5,485,810$1,035,392$505,096$3,600,093
99$5,988,992$1,029,756$465,646$3,884,010
100$6,541,723$1,022,067$423,099$4,195,638