Can I retire at age 75 with 772,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $772,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$63,751$63,183$62,629$62,088$61,560$60,317
2 years$31,560$30,972$30,403$29,850$29,314$28,068
3 years$20,831$20,241$19,672$19,125$18,598$17,387
4 years$15,468$14,879$14,316$13,779$13,264$12,097
5 years$12,250$11,665$11,110$10,583$10,083$8,964
6 years$10,106$9,526$8,979$8,464$7,979$6,908
7 years$8,575$8,000$7,461$6,958$6,489$5,467
8 years$7,428$6,857$6,328$5,837$5,383$4,410
9 years$6,535$5,970$5,450$4,972$4,533$3,609
10 years$5,822$5,263$4,752$4,286$3,863$2,985
11 years$5,239$4,685$4,183$3,730$3,322$2,491
12 years$4,753$4,205$3,712$3,272$2,879$2,093
13 years$4,343$3,800$3,317$2,888$2,510$1,768
14 years$3,991$3,454$2,980$2,564$2,201$1,500
15 years$3,686$3,155$2,691$2,287$1,938$1,278
16 years$3,420$2,895$2,440$2,047$1,712$1,092
17 years$3,186$2,666$2,220$1,840$1,518$936
18 years$2,977$2,464$2,026$1,658$1,350$804
19 years$2,791$2,283$1,855$1,498$1,203$691
20 years$2,624$2,122$1,703$1,357$1,075$596
21 years$2,473$1,976$1,566$1,231$962$514
22 years$2,335$1,845$1,443$1,120$862$444
23 years$2,210$1,725$1,333$1,020$774$384
24 years$2,096$1,617$1,232$930$696$332
25 years$1,990$1,517$1,142$849$626$288
26 years$1,893$1,426$1,059$777$564$250
27 years$1,804$1,342$983$711$508$216
28 years$1,721$1,264$914$651$459$188
29 years$1,643$1,193$850$597$414$163
30 years$1,571$1,127$792$548$374$142
31 years$1,504$1,065$739$503$338$123
32 years$1,441$1,008$689$463$306$107
33 years$1,383$954$643$425$277$93
34 years$1,327$904$601$391$251$81
35 years$1,275$858$562$360$227$70
36 years$1,226$814$526$332$206$61
37 years$1,180$773$492$306$187$53
38 years$1,136$735$461$282$169$46
39 years$1,095$699$432$260$153$40
40 years$1,055$665$405$240$139$35
41 years$1,018$633$379$221$126$30
42 years$983$603$356$204$115$26
43 years$949$574$334$188$104$23
44 years$917$547$314$174$94$20
45 years$887$522$294$161$86$17
46 years$858$498$276$148$78$15
47 years$830$475$260$137$71$13
48 years$803$454$244$127$64$11
49 years$778$433$229$117$58$10
50 years$754$414$216$108$53$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $772,000, adding $5,617 every year, while hoping to spend $58,451 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/43/19 Blend
74$772,000$772,000$772,000$772,000
75$856,538$815,622$803,656$884,013
76$881,713$793,396$768,387$882,105
77$907,498$768,122$729,978$874,089
78$933,891$739,589$688,261$864,213
79$960,893$707,573$643,062$852,341
80$988,498$671,838$594,199$838,330
81$1,016,701$632,135$541,481$822,026
82$1,045,494$588,199$484,710$803,269
83$1,074,864$539,750$423,677$781,885
84$1,104,795$486,493$358,165$757,693
85$1,135,269$428,115$287,948$730,500
86$1,166,261$364,288$212,789$700,101
87$1,197,743$294,661$132,441$666,277
88$1,229,680$218,868$46,646$628,798
89$1,262,033$136,518$0$587,419
90$1,294,754$47,201$0$550,985
91$1,327,789$0$0$520,799
92$1,361,073$0$0$510,589
93$1,394,535$0$0$522,732
94$1,428,091$0$0$534,854
95$1,461,646$0$0$546,916
96$1,495,092$0$0$558,869
97$1,528,307$0$0$570,661
98$1,561,152$0$0$582,231
99$1,593,472$0$0$593,513
100$1,625,090$0$0$604,429