Can I retire at age 75 with 643,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $643,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$53,098$52,625$52,164$51,714$51,274$49,893
2 years$26,286$25,797$25,322$24,862$24,416$23,034
3 years$17,350$16,858$16,385$15,929$15,491$14,152
4 years$12,883$12,393$11,924$11,476$11,048$9,762
5 years$10,203$9,716$9,254$8,815$8,399$7,169
6 years$8,417$7,934$7,478$7,049$6,645$5,474
7 years$7,142$6,663$6,215$5,796$5,405$4,291
8 years$6,186$5,711$5,270$4,862$4,484$3,427
9 years$5,443$4,973$4,539$4,141$3,776$2,776
10 years$4,849$4,383$3,958$3,570$3,217$2,272
11 years$4,364$3,902$3,484$3,107$2,767$1,875
12 years$3,959$3,502$3,092$2,725$2,398$1,558
13 years$3,617$3,165$2,763$2,406$2,091$1,302
14 years$3,324$2,877$2,482$2,136$1,833$1,092
15 years$3,070$2,628$2,241$1,905$1,614$919
16 years$2,849$2,411$2,032$1,705$1,426$776
17 years$2,653$2,221$1,849$1,532$1,265$657
18 years$2,480$2,052$1,688$1,381$1,124$557
19 years$2,325$1,902$1,545$1,248$1,002$473
20 years$2,185$1,767$1,418$1,130$895$403
21 years$2,059$1,646$1,304$1,026$801$343
22 years$1,945$1,537$1,202$933$718$292
23 years$1,841$1,437$1,110$849$645$249
24 years$1,745$1,347$1,027$775$579$213
25 years$1,658$1,264$951$707$521$182
26 years$1,577$1,188$882$647$470$156
27 years$1,502$1,118$819$592$423$133
28 years$1,433$1,053$761$542$382$114
29 years$1,369$994$708$497$345$97
30 years$1,309$938$660$456$312$83
31 years$1,253$887$615$419$282$71
32 years$1,201$839$574$385$255$61
33 years$1,152$795$536$354$231$52
34 years$1,105$753$501$326$209$45
35 years$1,062$715$468$300$189$39
36 years$1,021$678$438$276$171$33
37 years$983$644$410$255$155$28
38 years$946$612$384$235$141$24
39 years$912$582$360$216$128$21
40 years$879$554$337$200$116$18
41 years$848$527$316$184$105$15
42 years$819$502$296$170$95$13
43 years$791$478$278$157$87$11
44 years$764$456$261$145$79$10
45 years$739$435$245$134$71$8
46 years$714$415$230$124$65$7
47 years$691$396$216$114$59$6
48 years$669$378$203$106$53$5
49 years$648$361$191$98$49$4
50 years$628$345$180$90$44$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $643,000, adding $6,860 every year, while hoping to spend $24,467 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/46/16 Blend
74$643,000$643,000$643,000$643,000
75$715,662$681,583$671,617$739,169
76$762,627$688,948$668,083$764,012
77$813,562$695,854$663,611$787,989
78$868,847$702,252$658,143$813,380
79$928,898$708,091$651,620$840,324
80$994,175$713,317$643,978$868,977
81$1,065,181$717,870$635,152$899,511
82$1,142,473$721,688$625,073$932,118
83$1,226,660$724,706$613,668$967,008
84$1,318,416$726,853$600,862$1,004,418
85$1,418,480$728,054$586,577$1,044,608
86$1,527,666$728,231$570,728$1,087,868
87$1,646,871$727,297$553,231$1,134,517
88$1,777,082$725,164$533,994$1,184,910
89$1,919,384$721,737$512,923$1,239,442
90$2,074,974$716,915$489,918$1,298,548
91$2,245,168$710,591$464,877$1,362,710
92$2,431,416$702,651$437,692$1,432,464
93$2,635,315$692,975$408,249$1,508,401
94$2,858,622$681,435$376,430$1,591,175
95$3,103,273$667,898$342,112$1,681,514
96$3,371,400$652,218$305,166$1,780,218
97$3,665,351$634,245$265,458$1,888,176
98$3,987,713$613,819$222,847$2,006,370
99$4,341,333$590,770$177,185$2,135,888
100$4,729,349$564,918$128,321$2,277,930