Can I retire at age 75 with 592,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $592,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$48,887$48,451$48,026$47,612$47,207$46,406
2 years$24,201$23,751$23,314$22,890$22,479$21,675
3 years$15,974$15,521$15,086$14,666$14,262$13,479
4 years$11,861$11,410$10,978$10,566$10,172$9,416
5 years$9,394$8,945$8,520$8,116$7,732$7,007
6 years$7,750$7,305$6,885$6,490$6,118$5,423
7 years$6,576$6,134$5,722$5,336$4,976$4,311
8 years$5,696$5,258$4,852$4,476$4,128$3,494
9 years$5,012$4,578$4,179$3,813$3,476$2,873
10 years$4,465$4,036$3,644$3,287$2,962$2,388
11 years$4,017$3,593$3,208$2,860$2,547$2,003
12 years$3,645$3,225$2,847$2,509$2,208$1,691
13 years$3,330$2,914$2,543$2,215$1,925$1,436
14 years$3,060$2,649$2,285$1,966$1,687$1,226
15 years$2,827$2,420$2,063$1,754$1,486$1,050
16 years$2,623$2,220$1,871$1,570$1,313$902
17 years$2,443$2,045$1,702$1,411$1,164$777
18 years$2,283$1,889$1,554$1,271$1,035$672
19 years$2,140$1,751$1,423$1,149$923$581
20 years$2,012$1,627$1,306$1,040$824$504
21 years$1,896$1,516$1,201$944$738$437
22 years$1,791$1,415$1,107$859$661$380
23 years$1,695$1,323$1,022$782$593$331
24 years$1,607$1,240$945$713$533$288
25 years$1,526$1,163$875$651$480$251
26 years$1,452$1,093$812$595$432$219
27 years$1,383$1,029$754$545$390$191
28 years$1,319$970$701$499$352$167
29 years$1,260$915$652$458$318$146
30 years$1,205$864$607$420$287$128
31 years$1,154$817$566$386$259$111
32 years$1,105$773$528$355$235$98
33 years$1,060$732$493$326$212$85
34 years$1,018$694$461$300$192$75
35 years$978$658$431$276$174$65
36 years$940$624$403$254$158$57
37 years$905$593$377$234$143$50
38 years$871$564$353$216$130$44
39 years$839$536$331$199$118$38
40 years$809$510$310$184$107$34
41 years$781$485$291$170$97$29
42 years$754$462$273$156$88$26
43 years$728$440$256$144$80$23
44 years$703$420$240$133$72$20
45 years$680$400$226$123$66$17
46 years$658$382$212$114$60$15
47 years$636$364$199$105$54$13
48 years$616$348$187$97$49$12
49 years$597$332$176$90$45$10
50 years$578$317$165$83$41$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $592,000, adding $4,762 every year, while hoping to spend $23,481 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/18/25 Blend
74$592,000$592,000$592,000$592,000
75$657,296$625,920$616,744$690,041
76$699,357$631,606$612,421$718,670
77$744,920$636,785$607,167$746,970
78$794,320$641,405$600,925$777,321
79$847,921$645,414$593,636$809,926
80$906,125$648,756$585,239$845,014
81$969,376$651,370$575,670$882,832
82$1,038,159$653,194$564,862$923,658
83$1,113,010$654,159$552,744$967,798
84$1,194,518$654,194$539,241$1,015,588
85$1,283,331$653,222$524,278$1,067,401
86$1,380,162$651,162$507,774$1,123,650
87$1,485,798$647,927$489,643$1,184,789
88$1,601,101$643,428$469,798$1,251,322
89$1,727,023$637,566$448,146$1,323,804
90$1,864,612$630,239$424,591$1,402,848
91$2,015,020$621,338$399,032$1,489,132
92$2,179,516$610,748$371,364$1,583,405
93$2,359,498$598,346$341,476$1,686,492
94$2,556,505$584,003$309,254$1,799,307
95$2,772,231$567,582$274,577$1,922,857
96$3,008,543$548,938$237,319$2,058,254
97$3,267,496$527,917$197,351$2,206,726
98$3,551,352$504,356$154,533$2,369,630
99$3,862,604$478,084$108,724$2,548,460
100$4,203,998$448,918$59,775$2,744,870