Can I retire at age 75 with 592,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $592,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$48,887$48,451$48,026$47,612$47,207$46,578
2 years$24,201$23,751$23,314$22,890$22,479$21,847
3 years$15,974$15,521$15,086$14,666$14,262$13,646
4 years$11,861$11,410$10,978$10,566$10,172$9,576
5 years$9,394$8,945$8,520$8,116$7,732$7,159
6 years$7,750$7,305$6,885$6,490$6,118$5,568
7 years$6,576$6,134$5,722$5,336$4,976$4,449
8 years$5,696$5,258$4,852$4,476$4,128$3,625
9 years$5,012$4,578$4,179$3,813$3,476$2,996
10 years$4,465$4,036$3,644$3,287$2,962$2,504
11 years$4,017$3,593$3,208$2,860$2,547$2,112
12 years$3,645$3,225$2,847$2,509$2,208$1,794
13 years$3,330$2,914$2,543$2,215$1,925$1,533
14 years$3,060$2,649$2,285$1,966$1,687$1,316
15 years$2,827$2,420$2,063$1,754$1,486$1,134
16 years$2,623$2,220$1,871$1,570$1,313$981
17 years$2,443$2,045$1,702$1,411$1,164$850
18 years$2,283$1,889$1,554$1,271$1,035$739
19 years$2,140$1,751$1,423$1,149$923$644
20 years$2,012$1,627$1,306$1,040$824$562
21 years$1,896$1,516$1,201$944$738$491
22 years$1,791$1,415$1,107$859$661$430
23 years$1,695$1,323$1,022$782$593$377
24 years$1,607$1,240$945$713$533$331
25 years$1,526$1,163$875$651$480$290
26 years$1,452$1,093$812$595$432$255
27 years$1,383$1,029$754$545$390$224
28 years$1,319$970$701$499$352$197
29 years$1,260$915$652$458$318$173
30 years$1,205$864$607$420$287$153
31 years$1,154$817$566$386$259$135
32 years$1,105$773$528$355$235$119
33 years$1,060$732$493$326$212$105
34 years$1,018$694$461$300$192$92
35 years$978$658$431$276$174$81
36 years$940$624$403$254$158$72
37 years$905$593$377$234$143$63
38 years$871$564$353$216$130$56
39 years$839$536$331$199$118$49
40 years$809$510$310$184$107$43
41 years$781$485$291$170$97$38
42 years$754$462$273$156$88$34
43 years$728$440$256$144$80$30
44 years$703$420$240$133$72$26
45 years$680$400$226$123$66$23
46 years$658$382$212$114$60$21
47 years$636$364$199$105$54$18
48 years$616$348$187$97$49$16
49 years$597$332$176$90$45$14
50 years$578$317$165$83$41$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $592,000, adding $5,349 every year, while hoping to spend $37,835 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/45/21 Blend
74$592,000$592,000$592,000$592,000
75$657,901$626,525$617,349$675,889
76$684,751$616,969$597,775$680,108
77$713,072$605,676$576,276$680,803
78$742,973$592,522$552,749$680,774
79$774,575$577,374$527,084$679,980
80$808,008$560,093$499,169$678,379
81$843,416$540,528$468,882$675,929
82$880,955$518,525$436,100$672,587
83$920,796$493,916$400,693$668,310
84$963,124$466,525$362,523$663,057
85$1,008,145$436,167$321,450$656,784
86$1,056,082$402,645$277,325$649,451
87$1,107,180$365,752$229,992$641,018
88$1,161,705$325,267$179,290$631,447
89$1,219,952$280,959$125,050$620,700
90$1,282,243$232,581$67,095$608,745
91$1,348,930$179,876$5,240$595,552
92$1,420,400$122,569$0$581,095
93$1,497,077$60,371$0$578,969
94$1,579,427$0$0$577,681
95$1,667,960$0$0$579,573
96$1,763,237$0$0$613,842
97$1,865,875$0$0$650,824
98$1,976,550$0$0$690,771
99$2,096,005$0$0$733,959
100$2,225,056$0$0$780,694