Can I retire at age 75 with 582,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $582,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$48,061$47,633$47,215$46,808$46,409$45,811
2 years$23,793$23,349$22,920$22,504$22,100$21,497
3 years$15,704$15,259$14,831$14,418$14,021$13,434
4 years$11,661$11,217$10,793$10,388$10,000$9,432
5 years$9,235$8,794$8,376$7,979$7,602$7,055
6 years$7,619$7,181$6,769$6,381$6,015$5,490
7 years$6,465$6,031$5,625$5,246$4,892$4,389
8 years$5,600$5,169$4,770$4,401$4,058$3,578
9 years$4,927$4,501$4,109$3,748$3,418$2,959
10 years$4,389$3,967$3,582$3,231$2,912$2,475
11 years$3,950$3,532$3,154$2,812$2,504$2,089
12 years$3,583$3,170$2,799$2,467$2,170$1,775
13 years$3,274$2,865$2,501$2,178$1,893$1,517
14 years$3,009$2,604$2,247$1,933$1,659$1,304
15 years$2,779$2,379$2,028$1,724$1,461$1,124
16 years$2,578$2,183$1,839$1,544$1,291$973
17 years$2,402$2,010$1,674$1,387$1,145$844
18 years$2,245$1,857$1,528$1,250$1,018$735
19 years$2,104$1,721$1,399$1,129$907$640
20 years$1,978$1,600$1,284$1,023$810$559
21 years$1,864$1,490$1,181$928$725$489
22 years$1,761$1,391$1,088$844$650$429
23 years$1,666$1,301$1,005$769$583$376
24 years$1,580$1,219$929$701$524$330
25 years$1,500$1,144$861$640$472$290
26 years$1,427$1,075$798$585$425$255
27 years$1,360$1,012$741$536$383$224
28 years$1,297$953$689$491$346$197
29 years$1,239$899$641$450$312$174
30 years$1,185$849$597$413$282$153
31 years$1,134$803$557$379$255$135
32 years$1,087$760$519$349$231$119
33 years$1,042$719$485$321$209$105
34 years$1,001$682$453$295$189$93
35 years$961$647$424$272$171$82
36 years$924$614$396$250$155$72
37 years$889$583$371$230$141$64
38 years$856$554$347$212$127$56
39 years$825$527$325$196$116$50
40 years$796$501$305$181$105$44
41 years$768$477$286$167$95$39
42 years$741$454$268$154$86$34
43 years$716$433$252$142$78$30
44 years$691$413$236$131$71$27
45 years$669$394$222$121$65$24
46 years$647$375$208$112$59$21
47 years$626$358$196$103$53$18
48 years$606$342$184$95$48$16
49 years$587$327$173$88$44$14
50 years$568$312$163$82$40$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $582,000, adding $4,976 every year, while hoping to spend $29,744 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/41/17 Blend
74$582,000$582,000$582,000$582,000
75$646,497$615,651$606,630$670,239
76$680,792$614,170$595,304$686,010
77$717,589$611,620$582,603$699,781
78$757,110$607,917$568,447$714,064
79$799,602$602,972$552,757$728,920
80$845,334$596,690$535,447$744,419
81$894,602$588,972$516,429$760,639
82$947,732$579,712$495,609$777,668
83$1,005,079$568,797$472,891$795,608
84$1,067,038$556,108$448,174$814,570
85$1,134,039$541,521$421,350$834,681
86$1,206,556$524,900$392,311$856,085
87$1,285,110$506,106$360,939$878,942
88$1,370,275$484,989$327,114$903,430
89$1,462,680$461,390$290,709$929,753
90$1,563,019$435,144$251,593$958,135
91$1,672,053$406,072$209,628$988,829
92$1,790,621$373,988$164,669$1,022,119
93$1,919,646$338,695$116,567$1,058,318
94$2,060,143$299,984$65,165$1,097,781
95$2,213,228$257,633$10,298$1,140,900
96$2,380,130$211,411$0$1,188,114
97$2,562,203$161,069$0$1,248,665
98$2,760,935$106,349$0$1,316,907
99$2,977,966$46,976$0$1,391,610
100$3,215,099$0$0$1,473,485