Can I retire at age 75 with 580,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $580,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.4%
1 years$47,896$47,469$47,053$46,647$46,250$45,786
2 years$23,711$23,269$22,841$22,426$22,024$21,557
3 years$15,650$15,207$14,780$14,369$13,973$13,517
4 years$11,621$11,179$10,756$10,352$9,966$9,524
5 years$9,204$8,764$8,347$7,951$7,576$7,150
6 years$7,593$7,157$6,746$6,359$5,994$5,585
7 years$6,443$6,010$5,606$5,228$4,875$4,483
8 years$5,580$5,152$4,754$4,385$4,044$3,669
9 years$4,910$4,486$4,095$3,735$3,406$3,047
10 years$4,374$3,954$3,570$3,220$2,902$2,559
11 years$3,936$3,520$3,143$2,802$2,496$2,169
12 years$3,571$3,159$2,789$2,458$2,163$1,852
13 years$3,263$2,855$2,492$2,170$1,886$1,590
14 years$2,998$2,595$2,239$1,926$1,653$1,372
15 years$2,770$2,371$2,022$1,718$1,456$1,189
16 years$2,570$2,175$1,833$1,538$1,287$1,034
17 years$2,393$2,003$1,668$1,382$1,141$902
18 years$2,237$1,851$1,522$1,246$1,014$789
19 years$2,097$1,715$1,394$1,125$904$691
20 years$1,971$1,594$1,279$1,019$808$607
21 years$1,858$1,485$1,177$925$723$533
22 years$1,754$1,386$1,084$841$648$470
23 years$1,660$1,296$1,001$766$581$414
24 years$1,574$1,215$926$699$523$365
25 years$1,495$1,140$858$638$470$323
26 years$1,422$1,071$795$583$424$285
27 years$1,355$1,008$739$534$382$253
28 years$1,293$950$687$489$345$224
29 years$1,235$896$639$449$311$198
30 years$1,181$846$595$412$281$176
31 years$1,130$800$555$378$254$156
32 years$1,083$757$518$348$230$138
33 years$1,039$717$483$320$208$123
34 years$997$680$452$294$188$109
35 years$958$645$422$271$171$97
36 years$921$612$395$249$155$86
37 years$886$581$370$230$140$76
38 years$854$552$346$212$127$68
39 years$822$525$324$195$115$60
40 years$793$500$304$180$104$53
41 years$765$476$285$166$95$47
42 years$738$453$267$153$86$42
43 years$713$431$251$142$78$38
44 years$689$411$236$131$71$33
45 years$666$392$221$121$64$30
46 years$644$374$208$111$58$26
47 years$624$357$195$103$53$23
48 years$604$341$183$95$48$21
49 years$585$326$172$88$44$19
50 years$566$311$162$81$40$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $580,000, adding $6,490 every year, while hoping to spend $40,127 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/46/21 Blend
74$580,000$580,000$580,000$580,000
75$645,854$615,114$606,124$662,816
76$669,037$602,560$583,735$663,452
77$693,239$588,046$559,250$660,021
78$718,522$571,433$532,558$655,494
79$744,954$552,576$503,541$649,799
80$772,605$531,318$472,076$642,861
81$801,554$507,496$438,034$634,602
82$831,886$480,936$401,281$624,939
83$863,691$451,455$361,677$613,786
84$897,070$418,859$319,075$601,055
85$932,130$382,941$273,323$586,653
86$968,987$343,486$224,260$570,482
87$1,007,771$300,264$171,719$552,442
88$1,048,619$253,032$115,527$532,429
89$1,091,681$201,534$55,501$510,335
90$1,137,124$145,500$0$486,049
91$1,185,126$84,645$0$461,371
92$1,235,882$18,666$0$447,662
93$1,289,606$0$0$432,396
94$1,346,532$0$0$442,200
95$1,406,913$0$0$462,663
96$1,471,030$0$0$484,436
97$1,539,185$0$0$507,630
98$1,611,713$0$0$532,364
99$1,688,978$0$0$558,769
100$1,771,379$0$0$586,989