Can I retire at age 75 with 5,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $5,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.2%
1 years$445,927$441,955$438,080$434,297$430,604$416,320
2 years$220,756$216,645$212,660$208,797$205,049$190,797
3 years$145,709$141,580$137,605$133,778$130,092$116,319
4 years$108,192$104,076$100,141$96,380$92,783$79,594
5 years$85,689$81,597$77,714$74,029$70,532$57,963
6 years$70,691$66,630$62,804$59,201$55,809$43,871
7 years$59,983$55,956$52,191$48,673$45,388$34,078
8 years$51,955$47,964$44,262$40,830$37,654$26,963
9 years$45,714$41,762$38,123$34,778$31,710$21,627
10 years$40,725$36,811$33,236$29,979$27,018$17,526
11 years$36,645$32,771$29,261$26,091$23,237$14,318
12 years$33,248$29,413$25,968$22,885$20,136$11,771
13 years$30,376$26,581$23,201$20,204$17,559$9,726
14 years$27,916$24,161$20,846$17,935$15,392$8,069
15 years$25,786$22,072$18,821$15,995$13,553$6,716
16 years$23,924$20,250$17,064$14,322$11,978$5,606
17 years$22,283$18,650$15,528$12,868$10,620$4,689
18 years$20,826$17,233$14,175$11,597$9,443$3,930
19 years$19,523$15,972$12,976$10,479$8,417$3,298
20 years$18,353$14,842$11,909$9,490$7,518$2,772
21 years$17,295$13,824$10,954$8,613$6,728$2,332
22 years$16,335$12,905$10,096$7,831$6,031$1,963
23 years$15,459$12,069$9,322$7,132$5,413$1,655
24 years$14,658$11,308$8,621$6,505$4,866$1,395
25 years$13,922$10,612$7,985$5,941$4,378$1,177
26 years$13,244$9,974$7,405$5,432$3,944$993
27 years$12,617$9,386$6,877$4,972$3,556$839
28 years$12,035$8,845$6,393$4,555$3,208$708
29 years$11,495$8,344$5,949$4,177$2,897$598
30 years$10,992$7,880$5,541$3,834$2,618$506
31 years$10,522$7,449$5,166$3,521$2,367$427
32 years$10,083$7,049$4,820$3,236$2,141$361
33 years$9,671$6,675$4,500$2,976$1,937$305
34 years$9,284$6,326$4,205$2,738$1,754$258
35 years$8,920$6,001$3,931$2,520$1,589$218
36 years$8,576$5,695$3,678$2,321$1,440$185
37 years$8,253$5,409$3,442$2,139$1,305$156
38 years$7,947$5,141$3,223$1,971$1,183$132
39 years$7,657$4,888$3,020$1,818$1,073$112
40 years$7,383$4,651$2,831$1,676$973$94
41 years$7,122$4,427$2,654$1,547$883$80
42 years$6,875$4,216$2,490$1,427$801$68
43 years$6,640$4,017$2,336$1,318$727$57
44 years$6,416$3,829$2,193$1,217$660$48
45 years$6,203$3,652$2,059$1,124$599$41
46 years$5,999$3,484$1,934$1,038$544$35
47 years$5,805$3,324$1,817$959$494$29
48 years$5,619$3,174$1,707$886$448$25
49 years$5,442$3,031$1,605$819$407$21
50 years$5,272$2,895$1,509$757$370$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $5,400,000, adding $5,528 every year, while hoping to spend $24,834 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/50/15 Blend
74$5,400,000$5,400,000$5,400,000$5,400,000
75$5,956,502$5,670,302$5,586,602$6,137,187
76$6,537,642$5,921,724$5,747,330$6,520,216
77$7,177,226$6,184,633$5,912,610$6,930,476
78$7,881,189$6,459,566$6,082,569$7,372,601
79$8,656,071$6,747,085$6,257,335$7,849,427
80$9,509,077$7,047,779$6,437,043$8,364,064
81$10,448,147$7,362,264$6,621,828$8,919,920
82$11,482,031$7,691,188$6,811,832$9,520,728
83$12,620,368$8,035,226$7,007,198$10,170,585
84$13,873,782$8,395,088$7,208,075$10,873,982
85$15,253,977$8,771,517$7,414,615$11,635,849
86$16,773,851$9,165,290$7,626,974$12,461,591
87$18,447,618$9,577,223$7,845,311$13,357,143
88$20,290,938$10,008,170$8,069,792$14,329,020
89$22,321,069$10,459,026$8,300,586$15,384,373
90$24,557,028$10,930,729$8,537,866$16,531,056
91$27,019,770$11,424,259$8,781,809$17,777,694
92$29,732,387$11,940,648$9,032,599$19,133,761
93$32,720,323$12,480,972$9,290,424$20,609,666
94$36,011,618$13,046,362$9,555,476$22,216,848
95$39,637,171$13,638,002$9,827,952$23,967,874
96$43,631,030$14,257,131$10,108,056$25,876,559
97$48,030,714$14,905,050$10,395,995$27,958,090
98$52,877,571$15,583,121$10,691,984$30,229,161
99$58,217,159$16,292,771$10,996,242$32,708,126
100$64,099,688$17,035,494$11,308,995$35,415,171