Can I retire at age 75 with 517,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $517,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$42,693$42,313$41,942$41,580$41,226$40,116
2 years$21,135$20,742$20,360$19,990$19,632$18,521
3 years$13,950$13,555$13,174$12,808$12,455$11,379
4 years$10,358$9,964$9,588$9,227$8,883$7,849
5 years$8,204$7,812$7,440$7,088$6,753$5,764
6 years$6,768$6,379$6,013$5,668$5,343$4,401
7 years$5,743$5,357$4,997$4,660$4,345$3,450
8 years$4,974$4,592$4,238$3,909$3,605$2,756
9 years$4,377$3,998$3,650$3,330$3,036$2,232
10 years$3,899$3,524$3,182$2,870$2,587$1,827
11 years$3,508$3,137$2,801$2,498$2,225$1,508
12 years$3,183$2,816$2,486$2,191$1,928$1,253
13 years$2,908$2,545$2,221$1,934$1,681$1,046
14 years$2,673$2,313$1,996$1,717$1,474$878
15 years$2,469$2,113$1,802$1,531$1,298$739
16 years$2,291$1,939$1,634$1,371$1,147$624
17 years$2,133$1,786$1,487$1,232$1,017$528
18 years$1,994$1,650$1,357$1,110$904$448
19 years$1,869$1,529$1,242$1,003$806$380
20 years$1,757$1,421$1,140$909$720$324
21 years$1,656$1,324$1,049$825$644$276
22 years$1,564$1,235$967$750$577$235
23 years$1,480$1,156$892$683$518$201
24 years$1,403$1,083$825$623$466$171
25 years$1,333$1,016$764$569$419$146
26 years$1,268$955$709$520$378$125
27 years$1,208$899$658$476$340$107
28 years$1,152$847$612$436$307$92
29 years$1,101$799$570$400$277$78
30 years$1,052$754$531$367$251$67
31 years$1,007$713$495$337$227$57
32 years$965$675$461$310$205$49
33 years$926$639$431$285$185$42
34 years$889$606$403$262$168$36
35 years$854$574$376$241$152$31
36 years$821$545$352$222$138$27
37 years$790$518$330$205$125$23
38 years$761$492$309$189$113$20
39 years$733$468$289$174$103$17
40 years$707$445$271$161$93$14
41 years$682$424$254$148$85$12
42 years$658$404$238$137$77$11
43 years$636$385$224$126$70$9
44 years$614$367$210$116$63$8
45 years$594$350$197$108$57$7
46 years$574$334$185$99$52$6
47 years$556$318$174$92$47$5
48 years$538$304$163$85$43$4
49 years$521$290$154$78$39$4
50 years$505$277$144$72$35$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $517,000, adding $3,989 every year, while hoping to spend $45,641 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/18/22 Blend
74$517,000$517,000$517,000$517,000
75$573,849$546,448$538,434$604,714
76$583,820$524,662$507,910$604,330
77$593,278$500,279$474,834$598,577
78$602,123$473,123$439,071$591,289
79$610,243$443,010$400,483$582,324
80$617,512$409,741$358,924$571,529
81$623,790$373,111$314,240$558,739
82$628,923$332,900$266,274$543,772
83$632,737$288,876$214,858$526,433
84$635,040$240,794$159,819$506,509
85$635,616$188,396$100,975$483,769
86$634,230$131,408$38,138$457,961
87$630,616$69,541$0$428,812
88$624,482$2,492$0$402,811
89$615,502$0$0$382,841
90$603,318$0$0$373,515
91$587,529$0$0$362,276
92$567,694$0$0$348,336
93$543,323$0$0$331,370
94$513,875$0$0$311,021
95$478,750$0$0$286,891
96$437,284$0$0$258,539
97$388,745$0$0$225,481
98$332,320$0$0$187,180
99$267,114$0$0$143,040
100$192,135$0$0$92,406