Can I retire at age 75 with 2,860,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,860,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$236,176$234,072$232,020$230,017$228,060$225,117
2 years$116,919$114,741$112,631$110,585$108,600$105,639
3 years$77,172$74,985$72,880$70,853$68,900$66,014
4 years$57,302$55,122$53,038$51,045$49,140$46,350
5 years$45,383$43,216$41,159$39,208$37,356$34,670
6 years$37,440$35,289$33,263$31,355$29,558$26,980
7 years$31,769$29,636$27,642$25,779$24,039$21,570
8 years$27,517$25,403$23,442$21,625$19,943$17,582
9 years$24,212$22,118$20,191$18,420$16,794$14,541
10 years$21,569$19,496$17,603$15,878$14,310$12,162
11 years$19,408$17,356$15,497$13,819$12,307$10,263
12 years$17,609$15,578$13,753$12,121$10,665$8,723
13 years$16,088$14,078$12,288$10,701$9,300$7,457
14 years$14,785$12,796$11,041$9,499$8,152$6,406
15 years$13,657$11,690$9,968$8,471$7,178$5,525
16 years$12,671$10,725$9,038$7,585$6,344$4,781
17 years$11,802$9,878$8,224$6,815$5,625$4,149
18 years$11,030$9,127$7,507$6,142$5,001$3,610
19 years$10,340$8,459$6,873$5,550$4,458$3,147
20 years$9,720$7,861$6,307$5,026$3,982$2,749
21 years$9,160$7,322$5,802$4,562$3,563$2,404
22 years$8,651$6,835$5,347$4,148$3,194$2,106
23 years$8,188$6,392$4,937$3,777$2,867$1,847
24 years$7,763$5,989$4,566$3,445$2,577$1,621
25 years$7,374$5,621$4,229$3,146$2,319$1,424
26 years$7,014$5,282$3,922$2,877$2,089$1,252
27 years$6,682$4,971$3,642$2,633$1,883$1,102
28 years$6,374$4,684$3,386$2,413$1,699$970
29 years$6,088$4,419$3,151$2,212$1,534$854
30 years$5,822$4,174$2,935$2,030$1,386$753
31 years$5,573$3,945$2,736$1,865$1,253$664
32 years$5,340$3,733$2,553$1,714$1,134$585
33 years$5,122$3,535$2,384$1,576$1,026$516
34 years$4,917$3,351$2,227$1,450$929$456
35 years$4,724$3,178$2,082$1,335$841$402
36 years$4,542$3,016$1,948$1,229$762$355
37 years$4,371$2,865$1,823$1,133$691$313
38 years$4,209$2,723$1,707$1,044$626$277
39 years$4,055$2,589$1,599$963$568$244
40 years$3,910$2,463$1,499$888$515$216
41 years$3,772$2,345$1,406$819$467$191
42 years$3,641$2,233$1,319$756$424$169
43 years$3,517$2,128$1,237$698$385$149
44 years$3,398$2,028$1,162$644$349$132
45 years$3,285$1,934$1,091$595$317$116
46 years$3,177$1,845$1,024$550$288$103
47 years$3,075$1,761$962$508$262$91
48 years$2,976$1,681$904$469$238$80
49 years$2,882$1,605$850$434$216$71
50 years$2,792$1,533$799$401$196$63

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,860,000, adding $5,332 every year, while hoping to spend $20,701 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/16/24 Blend
74$2,860,000$2,860,000$2,860,000$2,860,000
75$3,157,220$3,005,640$2,961,310$3,326,120
76$3,457,231$3,130,891$3,038,488$3,566,774
77$3,787,149$3,261,585$3,117,558$3,826,517
78$4,150,003$3,397,967$3,198,561$4,109,474
79$4,549,130$3,540,294$3,281,539$4,417,904
80$4,988,206$3,688,834$3,366,536$4,754,293
81$5,471,283$3,843,866$3,453,595$5,121,379
82$6,002,823$4,005,685$3,542,760$5,522,172
83$6,587,745$4,174,598$3,634,076$5,959,987
84$7,231,467$4,350,925$3,727,589$6,438,472
85$7,939,959$4,535,003$3,823,346$6,961,643
86$8,719,800$4,727,183$3,921,394$7,533,920
87$9,578,239$4,927,834$4,021,780$8,160,169
88$10,523,262$5,137,342$4,124,553$8,845,750
89$11,563,672$5,356,108$4,229,762$9,596,560
90$12,709,165$5,584,556$4,337,457$10,419,095
91$13,970,427$5,823,127$4,447,690$11,320,508
92$15,359,233$6,072,282$4,560,510$12,308,674
93$16,888,558$6,332,507$4,675,970$13,392,267
94$18,572,699$6,604,308$4,794,122$14,580,836
95$20,427,409$6,888,214$4,915,020$15,884,903
96$22,470,049$7,184,780$5,038,718$17,316,050
97$24,719,748$7,494,589$5,165,269$18,887,039
98$27,197,586$7,818,247$5,294,729$20,611,922
99$29,926,790$8,156,392$5,427,153$22,506,178
100$32,932,958$8,509,690$5,562,598$24,586,859