Can I retire at age 75 with 2,830,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,830,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.5%
1 years$233,699$231,617$229,586$227,604$225,668$217,921
2 years$115,692$113,538$111,450$109,425$107,461$99,735
3 years$76,362$74,198$72,115$70,110$68,178$60,715
4 years$56,701$54,544$52,481$50,510$48,625$41,483
5 years$44,907$42,763$40,728$38,797$36,964$30,162
6 years$37,047$34,919$32,914$31,026$29,248$22,791
7 years$31,435$29,325$27,352$25,508$23,787$17,673
8 years$27,228$25,137$23,196$21,398$19,733$13,959
9 years$23,958$21,886$19,979$18,226$16,618$11,175
10 years$21,343$19,292$17,418$15,711$14,160$9,040
11 years$19,205$17,174$15,335$13,674$12,178$7,370
12 years$17,424$15,415$13,609$11,994$10,553$6,047
13 years$15,919$13,930$12,159$10,589$9,202$4,986
14 years$14,630$12,662$10,925$9,399$8,067$4,128
15 years$13,514$11,567$9,864$8,383$7,103$3,429
16 years$12,538$10,613$8,943$7,506$6,277$2,856
17 years$11,678$9,774$8,138$6,744$5,566$2,383
18 years$10,914$9,032$7,429$6,077$4,949$1,993
19 years$10,232$8,370$6,801$5,492$4,411$1,669
20 years$9,618$7,778$6,241$4,974$3,940$1,399
21 years$9,064$7,245$5,741$4,514$3,526$1,175
22 years$8,561$6,763$5,291$4,104$3,160$987
23 years$8,102$6,325$4,885$3,738$2,837$829
24 years$7,682$5,926$4,518$3,409$2,550$698
25 years$7,296$5,562$4,185$3,113$2,295$587
26 years$6,941$5,227$3,881$2,847$2,067$494
27 years$6,612$4,919$3,604$2,606$1,863$416
28 years$6,307$4,635$3,350$2,387$1,681$351
29 years$6,024$4,373$3,118$2,189$1,518$296
30 years$5,761$4,130$2,904$2,009$1,372$249
31 years$5,514$3,904$2,707$1,845$1,240$210
32 years$5,284$3,694$2,526$1,696$1,122$177
33 years$5,068$3,498$2,359$1,559$1,015$149
34 years$4,865$3,316$2,204$1,435$919$126
35 years$4,674$3,145$2,060$1,321$833$106
36 years$4,495$2,985$1,927$1,216$754$90
37 years$4,325$2,835$1,804$1,121$684$76
38 years$4,165$2,694$1,689$1,033$620$64
39 years$4,013$2,562$1,583$953$562$54
40 years$3,869$2,437$1,483$879$510$45
41 years$3,733$2,320$1,391$811$463$38
42 years$3,603$2,210$1,305$748$420$32
43 years$3,480$2,105$1,224$691$381$27
44 years$3,362$2,007$1,149$638$346$23
45 years$3,251$1,914$1,079$589$314$19
46 years$3,144$1,826$1,014$544$285$16
47 years$3,042$1,742$952$503$259$14
48 years$2,945$1,663$895$464$235$12
49 years$2,852$1,588$841$429$213$10
50 years$2,763$1,517$791$397$194$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,830,000, adding $4,317 every year, while hoping to spend $44,607 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/50/13 Blend
74$2,830,000$2,830,000$2,830,000$2,830,000
75$3,123,113$2,973,123$2,929,258$3,226,085
76$3,394,209$3,071,345$2,979,927$3,398,404
77$3,691,462$3,172,884$3,030,798$3,579,797
78$4,017,492$3,277,856$3,081,831$3,774,750
79$4,375,187$3,386,382$3,132,983$3,984,497
80$4,767,726$3,498,585$3,184,207$4,210,393
81$5,198,611$3,614,593$3,235,456$4,453,926
82$5,671,701$3,734,539$3,286,675$4,716,734
83$6,191,245$3,858,562$3,337,809$5,000,613
84$6,761,925$3,986,805$3,388,799$5,307,539
85$7,388,899$4,119,415$3,439,581$5,639,686
86$8,077,847$4,256,547$3,490,087$5,999,441
87$8,835,030$4,398,360$3,540,247$6,389,431
88$9,667,342$4,545,019$3,589,985$6,812,543
89$10,582,381$4,696,695$3,639,219$7,271,954
90$11,588,516$4,853,566$3,687,866$7,771,159
91$12,694,970$5,015,815$3,735,834$8,314,003
92$13,911,901$5,183,634$3,783,029$8,904,715
93$15,250,503$5,357,221$3,829,348$9,547,950
94$16,723,110$5,536,780$3,874,687$10,248,829
95$18,343,310$5,722,525$3,918,932$11,012,991
96$20,126,075$5,914,676$3,961,964$11,846,641
97$22,087,903$6,113,463$4,003,657$12,756,607
98$24,246,969$6,319,123$4,043,880$13,750,408
99$26,623,302$6,531,903$4,082,492$14,836,322
100$29,238,970$6,752,057$4,119,347$16,023,460