Can I retire at age 75 with 2,820,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,820,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.7%
1 years$232,873$230,799$228,775$226,800$224,871$216,978
2 years$115,284$113,137$111,056$109,038$107,081$99,213
3 years$76,092$73,936$71,860$69,862$67,937$60,339
4 years$56,501$54,351$52,296$50,332$48,453$41,185
5 years$44,748$42,612$40,584$38,659$36,833$29,913
6 years$36,916$34,796$32,798$30,916$29,145$22,578
7 years$31,324$29,221$27,255$25,418$23,703$17,488
8 years$27,132$25,048$23,114$21,323$19,664$13,796
9 years$23,873$21,809$19,909$18,162$16,560$11,032
10 years$21,267$19,223$17,357$15,656$14,110$8,912
11 years$19,137$17,113$15,281$13,625$12,135$7,257
12 years$17,363$15,360$13,561$11,951$10,516$5,946
13 years$15,863$13,881$12,116$10,551$9,170$4,896
14 years$14,578$12,618$10,886$9,366$8,038$4,048
15 years$13,466$11,526$9,829$8,353$7,078$3,358
16 years$12,494$10,575$8,911$7,479$6,255$2,792
17 years$11,637$9,739$8,109$6,720$5,546$2,327
18 years$10,876$9,000$7,402$6,056$4,931$1,943
19 years$10,196$8,341$6,777$5,472$4,396$1,625
20 years$9,584$7,751$6,219$4,956$3,926$1,360
21 years$9,032$7,219$5,720$4,498$3,513$1,140
22 years$8,530$6,739$5,272$4,090$3,149$956
23 years$8,073$6,303$4,868$3,725$2,827$802
24 years$7,655$5,905$4,502$3,397$2,541$674
25 years$7,270$5,542$4,170$3,102$2,287$566
26 years$6,916$5,209$3,867$2,837$2,060$476
27 years$6,589$4,902$3,591$2,596$1,857$400
28 years$6,285$4,619$3,338$2,379$1,676$337
29 years$6,003$4,357$3,107$2,181$1,513$283
30 years$5,740$4,115$2,894$2,002$1,367$238
31 years$5,495$3,890$2,698$1,839$1,236$201
32 years$5,265$3,681$2,517$1,690$1,118$169
33 years$5,050$3,486$2,350$1,554$1,012$142
34 years$4,848$3,304$2,196$1,430$916$120
35 years$4,658$3,134$2,053$1,316$830$101
36 years$4,479$2,974$1,921$1,212$752$85
37 years$4,310$2,825$1,798$1,117$681$72
38 years$4,150$2,685$1,683$1,029$618$60
39 years$3,999$2,553$1,577$949$560$51
40 years$3,855$2,429$1,478$875$508$43
41 years$3,719$2,312$1,386$808$461$36
42 years$3,590$2,202$1,300$745$418$30
43 years$3,467$2,098$1,220$688$380$26
44 years$3,351$2,000$1,145$635$345$22
45 years$3,239$1,907$1,075$587$313$18
46 years$3,133$1,819$1,010$542$284$15
47 years$3,032$1,736$949$501$258$13
48 years$2,935$1,657$892$463$234$11
49 years$2,842$1,583$838$428$213$9
50 years$2,753$1,512$788$395$193$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,820,000, adding $4,471 every year, while hoping to spend $38,130 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/14/25 Blend
74$2,820,000$2,820,000$2,820,000$2,820,000
75$3,112,252$2,962,792$2,919,082$3,281,094
76$3,389,131$3,067,399$2,976,301$3,500,864
77$3,692,975$3,175,853$3,034,159$3,736,090
78$4,026,492$3,288,304$3,092,637$3,992,012
79$4,392,668$3,404,905$3,151,715$4,270,657
80$4,794,792$3,525,817$3,211,369$4,574,251
81$5,236,486$3,651,206$3,271,574$4,905,249
82$5,721,740$3,781,248$3,332,304$5,266,351
83$6,254,950$3,916,122$3,393,530$5,660,532
84$6,840,960$4,056,017$3,455,218$6,091,066
85$7,485,106$4,201,130$3,517,336$6,561,561
86$8,193,265$4,351,663$3,579,844$7,075,989
87$8,971,913$4,507,830$3,642,705$7,638,723
88$9,828,186$4,669,852$3,705,873$8,254,582
89$10,769,945$4,837,958$3,769,303$8,928,871
90$11,805,850$5,012,389$3,832,946$9,667,437
91$12,945,445$5,193,394$3,896,748$10,476,715
92$14,199,244$5,381,234$3,960,653$11,363,799
93$15,578,831$5,576,179$4,024,599$12,336,499
94$17,096,971$5,778,511$4,088,522$13,403,422
95$18,767,728$5,988,524$4,152,353$14,574,046
96$20,606,599$6,206,523$4,216,019$15,858,815
97$22,630,657$6,432,829$4,279,442$17,269,234
98$24,858,719$6,667,772$4,342,538$18,817,977
99$27,311,515$6,911,699$4,405,219$20,519,010
100$30,011,887$7,164,971$4,467,392$22,387,716