Can I retire at age 75 with 2,630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$217,183$215,248$213,361$211,519$209,720$202,682
2 years$107,516$105,514$103,573$101,692$99,867$92,846
3 years$70,966$68,955$67,019$65,155$63,359$56,576
4 years$52,694$50,689$48,773$46,940$45,189$38,694
5 years$41,734$39,741$37,849$36,055$34,352$28,163
6 years$34,429$32,451$30,588$28,833$27,181$21,304
7 years$29,214$27,253$25,419$23,705$22,106$16,539
8 years$25,304$23,360$21,557$19,886$18,339$13,079
9 years$22,265$20,339$18,567$16,938$15,444$10,484
10 years$19,835$17,928$16,187$14,601$13,159$8,491
11 years$17,848$15,960$14,251$12,707$11,317$6,932
12 years$16,193$14,325$12,647$11,146$9,807$5,695
13 years$14,794$12,946$11,300$9,840$8,552$4,702
14 years$13,596$11,767$10,153$8,735$7,497$3,898
15 years$12,559$10,750$9,167$7,790$6,601$3,243
16 years$11,652$9,863$8,311$6,975$5,834$2,704
17 years$10,853$9,083$7,563$6,267$5,173$2,261
18 years$10,143$8,393$6,904$5,648$4,599$1,893
19 years$9,509$7,779$6,320$5,103$4,099$1,588
20 years$8,939$7,228$5,800$4,622$3,662$1,333
21 years$8,423$6,733$5,335$4,195$3,277$1,121
22 years$7,956$6,285$4,917$3,814$2,937$943
23 years$7,529$5,878$4,540$3,474$2,637$794
24 years$7,139$5,508$4,199$3,168$2,370$669
25 years$6,781$5,169$3,889$2,893$2,132$564
26 years$6,450$4,858$3,607$2,645$1,921$476
27 years$6,145$4,572$3,349$2,421$1,732$401
28 years$5,862$4,308$3,113$2,219$1,563$339
29 years$5,599$4,064$2,897$2,035$1,411$286
30 years$5,354$3,838$2,699$1,867$1,275$241
31 years$5,125$3,628$2,516$1,715$1,153$204
32 years$4,911$3,433$2,347$1,576$1,043$172
33 years$4,710$3,251$2,192$1,449$944$145
34 years$4,521$3,081$2,048$1,333$854$123
35 years$4,344$2,922$1,915$1,227$774$104
36 years$4,177$2,774$1,791$1,130$701$88
37 years$4,019$2,635$1,676$1,042$635$74
38 years$3,870$2,504$1,570$960$576$63
39 years$3,729$2,381$1,471$885$522$53
40 years$3,596$2,265$1,379$816$474$45
41 years$3,469$2,156$1,293$753$430$38
42 years$3,348$2,054$1,213$695$390$32
43 years$3,234$1,957$1,138$642$354$27
44 years$3,125$1,865$1,068$593$321$23
45 years$3,021$1,778$1,003$547$292$19
46 years$2,922$1,697$942$506$265$16
47 years$2,827$1,619$885$467$241$14
48 years$2,737$1,546$832$432$218$12
49 years$2,650$1,476$782$399$198$10
50 years$2,568$1,410$735$369$180$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,630,000, adding $4,612 every year, while hoping to spend $37,741 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/49/21 Blend
74$2,630,000$2,630,000$2,630,000$2,630,000
75$2,903,017$2,763,627$2,722,862$2,970,933
76$3,158,969$2,858,889$2,773,922$3,118,366
77$3,439,763$2,957,553$2,825,427$3,273,168
78$3,747,893$3,059,748$2,877,353$3,438,914
79$4,086,106$3,165,604$2,929,673$3,616,577
80$4,457,429$3,275,258$2,982,357$3,807,220
81$4,865,195$3,388,854$3,035,374$4,012,011
82$5,313,076$3,506,539$3,088,690$4,232,234
83$5,805,117$3,628,467$3,142,269$4,469,298
84$6,345,774$3,754,797$3,196,070$4,724,748
85$6,939,958$3,885,697$3,250,053$5,000,285
86$7,593,076$4,021,338$3,304,173$5,297,776
87$8,311,087$4,161,902$3,358,380$5,619,272
88$9,100,557$4,307,573$3,412,624$5,967,030
89$9,968,717$4,458,547$3,466,850$6,343,528
90$10,923,536$4,615,026$3,521,000$6,751,492
91$11,973,794$4,777,220$3,575,011$7,193,919
92$13,129,164$4,945,347$3,628,817$7,674,105
93$14,400,304$5,119,635$3,682,348$8,195,676
94$15,798,958$5,300,319$3,735,529$8,762,619
95$17,338,063$5,487,647$3,788,281$9,379,321
96$19,031,877$5,681,873$3,840,520$10,050,608
97$20,896,108$5,883,264$3,892,157$10,781,792
98$22,948,065$6,092,098$3,943,097$11,578,717
99$25,206,819$6,308,661$3,993,242$12,447,814
100$27,693,383$6,533,255$4,042,485$13,396,163