Can I retire at age 75 with 2,380,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,380,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$196,538$194,788$193,080$191,412$189,785$184,152
2 years$97,296$95,484$93,728$92,025$90,374$84,746
3 years$64,220$62,400$60,648$58,961$57,337$51,889
4 years$47,685$45,871$44,136$42,478$40,893$35,668
5 years$37,766$35,963$34,252$32,627$31,086$26,098
6 years$31,156$29,367$27,680$26,092$24,597$19,851
7 years$26,437$24,662$23,003$21,452$20,004$15,499
8 years$22,899$21,140$19,508$17,996$16,596$12,328
9 years$20,148$18,406$16,802$15,328$13,976$9,943
10 years$17,949$16,224$14,649$13,213$11,908$8,103
11 years$16,151$14,443$12,896$11,499$10,241$6,658
12 years$14,654$12,964$11,445$10,086$8,875$5,507
13 years$13,388$11,715$10,226$8,905$7,739$4,578
14 years$12,304$10,649$9,188$7,905$6,784$3,822
15 years$11,365$9,728$8,295$7,050$5,973$3,201
16 years$10,544$8,925$7,521$6,312$5,279$2,689
17 years$9,821$8,220$6,844$5,671$4,681$2,265
18 years$9,179$7,595$6,247$5,111$4,162$1,911
19 years$8,605$7,039$5,719$4,618$3,710$1,614
20 years$8,089$6,541$5,249$4,183$3,314$1,366
21 years$7,623$6,093$4,828$3,796$2,965$1,157
22 years$7,199$5,688$4,450$3,452$2,658$981
23 years$6,814$5,319$4,108$3,143$2,386$833
24 years$6,460$4,984$3,800$2,867$2,145$707
25 years$6,136$4,677$3,519$2,618$1,930$601
26 years$5,837$4,396$3,264$2,394$1,738$511
27 years$5,561$4,137$3,031$2,191$1,567$435
28 years$5,305$3,898$2,818$2,008$1,414$370
29 years$5,066$3,678$2,622$1,841$1,277$315
30 years$4,845$3,473$2,442$1,690$1,154$268
31 years$4,638$3,283$2,277$1,552$1,043$228
32 years$4,444$3,107$2,124$1,426$944$194
33 years$4,262$2,942$1,983$1,311$854$165
34 years$4,092$2,788$1,853$1,207$773$141
35 years$3,931$2,645$1,733$1,111$700$120
36 years$3,780$2,510$1,621$1,023$634$102
37 years$3,637$2,384$1,517$943$575$87
38 years$3,502$2,266$1,421$869$521$74
39 years$3,375$2,155$1,331$801$473$63
40 years$3,254$2,050$1,248$739$429$54
41 years$3,139$1,951$1,170$682$389$46
42 years$3,030$1,858$1,097$629$353$39
43 years$2,926$1,771$1,030$581$320$33
44 years$2,828$1,688$967$536$291$28
45 years$2,734$1,609$908$495$264$24
46 years$2,644$1,535$852$457$240$21
47 years$2,559$1,465$801$423$218$18
48 years$2,477$1,399$753$391$198$15
49 years$2,399$1,336$707$361$180$13
50 years$2,324$1,276$665$334$163$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,380,000, adding $5,336 every year, while hoping to spend $39,209 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/22/25 Blend
74$2,380,000$2,380,000$2,380,000$2,380,000
75$2,628,264$2,502,124$2,465,234$2,749,056
76$2,854,629$2,583,010$2,506,101$2,913,950
77$3,102,769$2,666,545$2,547,024$3,088,826
78$3,374,864$2,752,818$2,587,961$3,278,333
79$3,673,314$2,841,921$2,628,872$3,483,881
80$4,000,764$2,933,947$2,669,711$3,707,027
81$4,360,126$3,028,994$2,710,430$3,949,480
82$4,754,608$3,127,164$2,750,979$4,213,127
83$5,187,745$3,228,562$2,791,304$4,500,040
84$5,663,429$3,333,296$2,831,347$4,812,504
85$6,185,948$3,441,477$2,871,046$5,153,033
86$6,760,027$3,553,222$2,910,339$5,524,398
87$7,390,871$3,668,650$2,949,156$5,929,648
88$8,084,212$3,787,886$2,987,425$6,372,141
89$8,846,367$3,911,058$3,025,069$6,855,577
90$9,684,295$4,038,299$3,062,008$7,384,030
91$10,605,664$4,169,746$3,098,155$7,961,987
92$11,618,919$4,305,541$3,133,421$8,594,393
93$12,733,368$4,445,832$3,167,710$9,286,692
94$13,959,264$4,590,770$3,200,921$10,044,882
95$15,307,906$4,740,514$3,232,948$10,875,570
96$16,791,739$4,895,227$3,263,679$11,786,036
97$18,424,481$5,055,077$3,292,996$12,784,299
98$20,221,241$5,220,239$3,320,775$13,879,193
99$22,198,671$5,390,894$3,346,884$15,080,451
100$24,375,117$5,567,229$3,371,187$16,398,796