Can I retire at age 75 with 2,380,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,380,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$196,538$194,788$193,080$191,412$189,785$188,588
2 years$97,296$95,484$93,728$92,025$90,374$89,167
3 years$64,220$62,400$60,648$58,961$57,337$56,157
4 years$47,685$45,871$44,136$42,478$40,893$39,750
5 years$37,766$35,963$34,252$32,627$31,086$29,982
6 years$31,156$29,367$27,680$26,092$24,597$23,534
7 years$26,437$24,662$23,003$21,452$20,004$18,982
8 years$22,899$21,140$19,508$17,996$16,596$15,615
9 years$20,148$18,406$16,802$15,328$13,976$13,036
10 years$17,949$16,224$14,649$13,213$11,908$11,009
11 years$16,151$14,443$12,896$11,499$10,241$9,383
12 years$14,654$12,964$11,445$10,086$8,875$8,055
13 years$13,388$11,715$10,226$8,905$7,739$6,958
14 years$12,304$10,649$9,188$7,905$6,784$6,041
15 years$11,365$9,728$8,295$7,050$5,973$5,266
16 years$10,544$8,925$7,521$6,312$5,279$4,608
17 years$9,821$8,220$6,844$5,671$4,681$4,044
18 years$9,179$7,595$6,247$5,111$4,162$3,558
19 years$8,605$7,039$5,719$4,618$3,710$3,138
20 years$8,089$6,541$5,249$4,183$3,314$2,773
21 years$7,623$6,093$4,828$3,796$2,965$2,455
22 years$7,199$5,688$4,450$3,452$2,658$2,176
23 years$6,814$5,319$4,108$3,143$2,386$1,932
24 years$6,460$4,984$3,800$2,867$2,145$1,717
25 years$6,136$4,677$3,519$2,618$1,930$1,527
26 years$5,837$4,396$3,264$2,394$1,738$1,360
27 years$5,561$4,137$3,031$2,191$1,567$1,212
28 years$5,305$3,898$2,818$2,008$1,414$1,081
29 years$5,066$3,678$2,622$1,841$1,277$964
30 years$4,845$3,473$2,442$1,690$1,154$861
31 years$4,638$3,283$2,277$1,552$1,043$769
32 years$4,444$3,107$2,124$1,426$944$687
33 years$4,262$2,942$1,983$1,311$854$614
34 years$4,092$2,788$1,853$1,207$773$549
35 years$3,931$2,645$1,733$1,111$700$491
36 years$3,780$2,510$1,621$1,023$634$440
37 years$3,637$2,384$1,517$943$575$393
38 years$3,502$2,266$1,421$869$521$352
39 years$3,375$2,155$1,331$801$473$315
40 years$3,254$2,050$1,248$739$429$282
41 years$3,139$1,951$1,170$682$389$253
42 years$3,030$1,858$1,097$629$353$227
43 years$2,926$1,771$1,030$581$320$203
44 years$2,828$1,688$967$536$291$182
45 years$2,734$1,609$908$495$264$163
46 years$2,644$1,535$852$457$240$146
47 years$2,559$1,465$801$423$218$131
48 years$2,477$1,399$753$391$198$117
49 years$2,399$1,336$707$361$180$105
50 years$2,324$1,276$665$334$163$94

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,380,000, adding $2,706 every year, while hoping to spend $50,260 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/41/27 Blend
74$2,380,000$2,380,000$2,380,000$2,380,000
75$2,625,551$2,499,411$2,462,521$2,687,828
76$2,839,881$2,568,406$2,491,539$2,804,657
77$3,074,388$2,639,097$2,519,845$2,925,759
78$3,331,078$2,711,515$2,547,362$3,055,210
79$3,612,157$2,785,688$2,574,008$3,193,777
80$3,920,058$2,861,648$2,599,698$3,342,308
81$4,257,457$2,939,422$2,624,341$3,501,733
82$4,627,304$3,019,040$2,647,843$3,673,078
83$5,032,847$3,100,531$2,670,104$3,857,474
84$5,477,662$3,183,922$2,691,017$4,056,164
85$5,965,689$3,269,239$2,710,471$4,270,518
86$6,501,268$3,356,511$2,728,351$4,502,047
87$7,089,180$3,445,762$2,744,533$4,752,411
88$7,734,688$3,537,017$2,758,887$5,023,443
89$8,443,595$3,630,299$2,771,278$5,317,160
90$9,222,289$3,725,631$2,781,564$5,635,786
91$10,077,810$3,823,034$2,789,593$5,981,770
92$11,017,911$3,922,528$2,795,209$6,357,811
93$12,051,136$4,024,130$2,798,247$6,766,884
94$13,186,896$4,127,856$2,798,532$7,212,266
95$14,435,560$4,233,721$2,795,883$7,697,569
96$15,808,551$4,341,737$2,790,109$8,226,773
97$17,318,454$4,451,913$2,781,009$8,804,266
98$18,979,137$4,564,258$2,768,373$9,434,881
99$20,805,876$4,678,774$2,751,981$10,123,946
100$22,815,506$4,795,464$2,731,602$10,877,335