Can I retire at age 75 with 2,360,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,360,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$194,887$193,151$191,457$189,804$188,190$186,769
2 years$96,479$94,682$92,940$91,252$89,614$88,182
3 years$63,680$61,876$60,139$58,466$56,855$55,455
4 years$47,284$45,485$43,765$42,121$40,549$39,193
5 years$37,449$35,661$33,964$32,353$30,825$29,516
6 years$30,895$29,120$27,448$25,873$24,391$23,131
7 years$26,215$24,455$22,809$21,272$19,836$18,626
8 years$22,706$20,962$19,344$17,844$16,456$15,296
9 years$19,979$18,251$16,661$15,199$13,858$12,748
10 years$17,798$16,088$14,525$13,102$11,808$10,746
11 years$16,015$14,322$12,788$11,403$10,155$9,142
12 years$14,531$12,855$11,349$10,002$8,800$7,834
13 years$13,275$11,617$10,140$8,830$7,674$6,754
14 years$12,200$10,559$9,110$7,838$6,727$5,851
15 years$11,269$9,646$8,226$6,990$5,923$5,091
16 years$10,456$8,850$7,458$6,259$5,235$4,445
17 years$9,738$8,151$6,786$5,624$4,642$3,893
18 years$9,102$7,532$6,195$5,068$4,127$3,419
19 years$8,532$6,980$5,671$4,580$3,679$3,009
20 years$8,021$6,486$5,205$4,148$3,286$2,653
21 years$7,559$6,042$4,787$3,764$2,940$2,343
22 years$7,139$5,640$4,412$3,423$2,636$2,073
23 years$6,756$5,275$4,074$3,117$2,366$1,836
24 years$6,406$4,942$3,768$2,843$2,127$1,628
25 years$6,084$4,638$3,490$2,596$1,914$1,444
26 years$5,788$4,359$3,236$2,374$1,724$1,283
27 years$5,514$4,102$3,005$2,173$1,554$1,141
28 years$5,260$3,866$2,794$1,991$1,402$1,015
29 years$5,024$3,647$2,600$1,826$1,266$903
30 years$4,804$3,444$2,422$1,675$1,144$804
31 years$4,599$3,256$2,258$1,539$1,034$717
32 years$4,407$3,080$2,106$1,414$936$639
33 years$4,226$2,917$1,967$1,300$847$570
34 years$4,057$2,765$1,838$1,197$767$508
35 years$3,898$2,622$1,718$1,101$694$453
36 years$3,748$2,489$1,607$1,014$629$405
37 years$3,607$2,364$1,504$935$570$361
38 years$3,473$2,247$1,409$862$517$323
39 years$3,346$2,136$1,320$794$469$288
40 years$3,226$2,033$1,237$733$425$257
41 years$3,113$1,935$1,160$676$386$230
42 years$3,005$1,843$1,088$624$350$205
43 years$2,902$1,756$1,021$576$318$184
44 years$2,804$1,674$958$532$288$164
45 years$2,711$1,596$900$491$262$147
46 years$2,622$1,522$845$454$238$131
47 years$2,537$1,453$794$419$216$117
48 years$2,456$1,387$746$387$196$105
49 years$2,378$1,324$701$358$178$94
50 years$2,304$1,265$659$331$162$84

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,360,000, adding $2,337 every year, while hoping to spend $20,236 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/27/28 Blend
74$2,360,000$2,360,000$2,360,000$2,360,000
75$2,603,131$2,478,051$2,441,471$2,699,098
76$2,847,119$2,577,944$2,501,729$2,867,463
77$3,115,316$2,682,054$2,563,328$3,047,821
78$3,410,169$2,790,566$2,626,290$3,243,040
79$3,734,376$2,903,673$2,690,641$3,454,521
80$4,090,908$3,021,579$2,756,402$3,683,801
81$4,483,038$3,144,494$2,823,599$3,932,569
82$4,914,373$3,272,639$2,892,255$4,202,685
83$5,388,888$3,406,247$2,962,395$4,496,191
84$5,910,960$3,545,559$3,034,041$4,815,335
85$6,485,415$3,690,828$3,107,218$5,162,587
86$7,117,567$3,842,319$3,181,949$5,540,666
87$7,813,274$4,000,307$3,258,260$5,952,560
88$8,578,990$4,165,084$3,336,173$6,401,560
89$9,421,824$4,336,950$3,415,712$6,891,283
90$10,349,612$4,516,223$3,496,900$7,425,713
91$11,370,988$4,703,233$3,579,762$8,009,230
92$12,495,464$4,898,327$3,664,319$8,646,657
93$13,733,522$5,101,866$3,750,595$9,343,301
94$15,096,714$5,314,229$3,838,612$10,105,005
95$16,597,765$5,535,814$3,928,392$10,938,198
96$18,250,702$5,767,033$4,019,958$11,849,958
97$20,070,976$6,008,320$4,113,330$12,848,078
98$22,075,618$6,260,130$4,208,528$13,941,138
99$24,283,392$6,522,937$4,305,575$15,138,583
100$26,714,974$6,797,238$4,404,488$16,450,813