Can I retire at age 75 with 2,350,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,350,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$194,061$192,332$190,646$189,000$187,392$182,714
2 years$96,070$94,280$92,546$90,865$89,234$84,551
3 years$63,410$61,613$59,884$58,218$56,614$52,071
4 years$47,084$45,292$43,580$41,943$40,378$36,011
5 years$37,290$35,510$33,820$32,216$30,694$26,516
6 years$30,764$28,996$27,331$25,764$24,287$20,301
7 years$26,103$24,351$22,713$21,182$19,752$15,959
8 years$22,610$20,873$19,262$17,769$16,386$12,784
9 years$19,894$18,174$16,590$15,135$13,800$10,385
10 years$17,723$16,020$14,464$13,047$11,758$8,528
11 years$15,948$14,261$12,734$11,354$10,112$7,061
12 years$14,469$12,800$11,301$9,959$8,763$5,886
13 years$13,219$11,568$10,097$8,793$7,642$4,933
14 years$12,149$10,515$9,072$7,805$6,699$4,152
15 years$11,222$9,605$8,191$6,961$5,898$3,508
16 years$10,411$8,813$7,426$6,233$5,213$2,972
17 years$9,697$8,116$6,757$5,600$4,622$2,525
18 years$9,063$7,500$6,169$5,047$4,110$2,149
19 years$8,496$6,951$5,647$4,560$3,663$1,832
20 years$7,987$6,459$5,183$4,130$3,272$1,565
21 years$7,527$6,016$4,767$3,748$2,928$1,338
22 years$7,109$5,616$4,394$3,408$2,624$1,145
23 years$6,728$5,252$4,057$3,104$2,356$981
24 years$6,379$4,921$3,752$2,831$2,117$841
25 years$6,059$4,618$3,475$2,585$1,905$722
26 years$5,763$4,340$3,223$2,364$1,716$619
27 years$5,491$4,085$2,993$2,164$1,547$532
28 years$5,238$3,849$2,782$1,982$1,396$457
29 years$5,003$3,631$2,589$1,818$1,261$393
30 years$4,784$3,429$2,411$1,668$1,139$338
31 years$4,579$3,242$2,248$1,532$1,030$290
32 years$4,388$3,067$2,098$1,408$932$250
33 years$4,209$2,905$1,958$1,295$843$215
34 years$4,040$2,753$1,830$1,191$763$185
35 years$3,882$2,611$1,711$1,097$691$159
36 years$3,732$2,479$1,600$1,010$626$137
37 years$3,591$2,354$1,498$931$568$118
38 years$3,458$2,237$1,403$858$515$102
39 years$3,332$2,127$1,314$791$467$87
40 years$3,213$2,024$1,232$730$423$75
41 years$3,100$1,927$1,155$673$384$65
42 years$2,992$1,835$1,084$621$349$56
43 years$2,890$1,748$1,017$573$316$48
44 years$2,792$1,666$954$529$287$41
45 years$2,699$1,589$896$489$261$36
46 years$2,611$1,516$842$452$237$31
47 years$2,526$1,447$791$417$215$26
48 years$2,446$1,381$743$386$195$23
49 years$2,368$1,319$698$356$177$20
50 years$2,294$1,260$657$329$161$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,350,000, adding $5,577 every year, while hoping to spend $52,573 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/47/20 Blend
74$2,350,000$2,350,000$2,350,000$2,350,000
75$2,595,453$2,470,903$2,434,478$2,664,933
76$2,804,252$2,536,040$2,460,095$2,782,185
77$3,032,586$2,602,606$2,484,809$2,903,261
78$3,282,393$2,670,617$2,508,534$3,032,656
79$3,555,805$2,740,086$2,531,178$3,171,135
80$3,855,172$2,811,025$2,552,647$3,319,538
81$4,183,079$2,883,445$2,572,840$3,478,790
82$4,542,376$2,957,356$2,591,653$3,649,911
83$4,936,198$3,032,766$2,608,973$3,834,023
84$5,368,001$3,109,682$2,624,684$4,032,360
85$5,841,589$3,188,109$2,638,663$4,246,285
86$6,361,154$3,268,049$2,650,782$4,477,295
87$6,931,312$3,349,504$2,660,903$4,727,043
88$7,557,148$3,432,471$2,668,885$4,997,347
89$8,244,263$3,516,948$2,674,578$5,290,211
90$8,998,826$3,602,927$2,677,825$5,607,844
91$9,827,634$3,690,398$2,678,461$5,952,679
92$10,738,175$3,779,351$2,676,312$6,327,396
93$11,738,698$3,869,767$2,671,196$6,734,950
94$12,838,288$3,961,629$2,662,925$7,178,597
95$14,046,957$4,054,912$2,651,296$7,661,925
96$15,375,734$4,149,590$2,636,102$8,188,888
97$16,836,770$4,245,631$2,617,123$8,763,844
98$18,443,452$4,342,999$2,594,128$9,391,596
99$20,210,530$4,441,651$2,566,876$10,077,438
100$22,154,253$4,541,541$2,535,116$10,827,205