Can I retire at age 75 with 2,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$189,932$188,240$186,589$184,978$183,405$180,441
2 years$94,026$92,275$90,577$88,932$87,336$84,358
3 years$62,061$60,302$58,610$56,980$55,409$52,510
4 years$46,082$44,329$42,653$41,051$39,518$36,720
5 years$36,497$34,754$33,100$31,531$30,041$27,352
6 years$30,109$28,379$26,750$25,215$23,771$21,193
7 years$25,548$23,833$22,229$20,731$19,332$16,868
8 years$22,129$20,429$18,852$17,391$16,038$13,686
9 years$19,471$17,787$16,237$14,813$13,506$11,266
10 years$17,346$15,679$14,156$12,769$11,508$9,377
11 years$15,608$13,958$12,463$11,113$9,897$7,873
12 years$14,161$12,528$11,060$9,747$8,577$6,657
13 years$12,938$11,321$9,882$8,606$7,479$5,662
14 years$11,890$10,291$8,879$7,639$6,556$4,837
15 years$10,983$9,401$8,016$6,813$5,772$4,149
16 years$10,190$8,625$7,268$6,100$5,102$3,571
17 years$9,491$7,943$6,614$5,481$4,524$3,082
18 years$8,870$7,340$6,037$4,939$4,022$2,666
19 years$8,316$6,803$5,527$4,463$3,585$2,310
20 years$7,817$6,321$5,072$4,042$3,202$2,006
21 years$7,366$5,888$4,666$3,669$2,866$1,744
22 years$6,957$5,496$4,300$3,336$2,569$1,518
23 years$6,585$5,141$3,970$3,038$2,306$1,323
24 years$6,243$4,816$3,672$2,771$2,072$1,154
25 years$5,930$4,520$3,401$2,530$1,865$1,008
26 years$5,641$4,248$3,154$2,314$1,680$880
27 years$5,374$3,998$2,929$2,118$1,514$770
28 years$5,126$3,767$2,723$1,940$1,367$673
29 years$4,896$3,554$2,534$1,779$1,234$589
30 years$4,682$3,356$2,360$1,633$1,115$516
31 years$4,482$3,173$2,200$1,500$1,008$452
32 years$4,294$3,002$2,053$1,378$912$396
33 years$4,119$2,843$1,917$1,267$825$347
34 years$3,954$2,695$1,791$1,166$747$304
35 years$3,799$2,556$1,674$1,073$677$266
36 years$3,653$2,426$1,566$989$613$234
37 years$3,515$2,304$1,466$911$556$205
38 years$3,385$2,190$1,373$840$504$180
39 years$3,261$2,082$1,286$774$457$158
40 years$3,144$1,981$1,206$714$414$138
41 years$3,034$1,886$1,131$659$376$121
42 years$2,928$1,796$1,060$608$341$106
43 years$2,828$1,711$995$561$310$93
44 years$2,733$1,631$934$518$281$82
45 years$2,642$1,555$877$479$255$72
46 years$2,555$1,484$824$442$232$63
47 years$2,473$1,416$774$408$210$55
48 years$2,393$1,352$727$377$191$49
49 years$2,318$1,291$684$349$173$43
50 years$2,246$1,233$643$322$158$37

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $2,300,000, adding $5,645 every year, while hoping to spend $26,032 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 82/8/10 Blend
74$2,300,000$2,300,000$2,300,000$2,300,000
75$2,540,423$2,418,523$2,382,873$2,744,331
76$2,771,848$2,509,333$2,435,001$2,969,511
77$3,026,006$2,603,720$2,488,003$3,212,657
78$3,305,189$2,701,832$2,541,881$3,478,821
79$3,611,919$2,803,823$2,596,636$3,770,297
80$3,948,979$2,909,854$2,652,267$4,089,613
81$4,319,431$3,020,093$2,708,774$4,439,549
82$4,726,650$3,134,715$2,766,155$4,823,170
83$5,174,355$3,253,902$2,824,408$5,243,852
84$5,666,641$3,377,845$2,883,528$5,705,312
85$6,208,023$3,506,744$2,943,510$6,211,644
86$6,803,472$3,640,805$3,004,348$6,767,359
87$7,458,467$3,780,246$3,066,035$7,377,424
88$8,179,044$3,925,292$3,128,561$8,047,312
89$8,971,855$4,076,179$3,191,916$8,783,053
90$9,844,226$4,233,154$3,256,087$9,591,287
91$10,804,233$4,396,474$3,321,061$10,479,330
92$11,860,771$4,566,407$3,386,823$11,455,244
93$13,023,642$4,743,234$3,453,354$12,527,906
94$14,303,648$4,927,247$3,520,637$13,707,102
95$15,712,691$5,118,752$3,588,648$15,003,607
96$17,263,882$5,318,068$3,657,365$16,429,298
97$18,971,673$5,525,529$3,726,761$17,997,255
98$20,851,985$5,741,481$3,796,809$19,721,895
99$22,922,363$5,966,289$3,867,478$21,619,098
100$25,202,139$6,200,332$3,938,733$23,706,361