Can I retire at age 75 with 1,910,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,910,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$157,726$156,321$154,950$153,612$152,306$150,528
2 years$78,082$76,628$75,219$73,852$72,527$70,737
3 years$51,538$50,077$48,671$47,318$46,014$44,268
4 years$38,268$36,812$35,420$34,090$32,818$31,129
5 years$30,308$28,861$27,488$26,184$24,947$23,321
6 years$25,004$23,567$22,214$20,940$19,740$18,178
7 years$21,216$19,792$18,460$17,216$16,054$14,557
8 years$18,377$16,965$15,656$14,442$13,318$11,886
9 years$16,169$14,771$13,484$12,301$11,216$9,848
10 years$14,405$13,020$11,756$10,604$9,557$8,252
11 years$12,962$11,591$10,350$9,228$8,219$6,976
12 years$11,760$10,404$9,185$8,095$7,122$5,941
13 years$10,744$9,402$8,206$7,146$6,211$5,088
14 years$9,874$8,546$7,373$6,344$5,444$4,380
15 years$9,121$7,807$6,657$5,657$4,794$3,785
16 years$8,462$7,163$6,036$5,066$4,237$3,282
17 years$7,882$6,597$5,492$4,551$3,756$2,855
18 years$7,366$6,095$5,014$4,102$3,340$2,489
19 years$6,906$5,649$4,590$3,706$2,977$2,175
20 years$6,491$5,250$4,212$3,357$2,659$1,904
21 years$6,117$4,890$3,874$3,046$2,380$1,669
22 years$5,778$4,564$3,571$2,770$2,133$1,465
23 years$5,468$4,269$3,297$2,523$1,915$1,288
24 years$5,185$4,000$3,049$2,301$1,721$1,133
25 years$4,924$3,754$2,824$2,101$1,549$998
26 years$4,684$3,528$2,619$1,921$1,395$879
27 years$4,463$3,320$2,432$1,759$1,258$776
28 years$4,257$3,128$2,261$1,611$1,135$684
29 years$4,066$2,951$2,104$1,478$1,025$604
30 years$3,888$2,787$1,960$1,356$926$534
31 years$3,722$2,635$1,827$1,245$837$472
32 years$3,566$2,493$1,705$1,145$757$417
33 years$3,421$2,361$1,592$1,052$685$369
34 years$3,284$2,238$1,487$968$620$326
35 years$3,155$2,122$1,391$891$562$289
36 years$3,034$2,014$1,301$821$509$256
37 years$2,919$1,913$1,218$756$461$226
38 years$2,811$1,818$1,140$697$418$200
39 years$2,708$1,729$1,068$643$379$177
40 years$2,611$1,645$1,001$593$344$157
41 years$2,519$1,566$939$547$312$139
42 years$2,432$1,491$881$505$283$123
43 years$2,349$1,421$826$466$257$109
44 years$2,269$1,354$776$430$233$97
45 years$2,194$1,292$728$397$212$86
46 years$2,122$1,232$684$367$192$76
47 years$2,053$1,176$643$339$175$67
48 years$1,988$1,122$604$313$159$60
49 years$1,925$1,072$568$290$144$53
50 years$1,865$1,024$534$268$131$47

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,910,000, adding $2,694 every year, while hoping to spend $42,407 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/24/15 Blend
74$1,910,000$1,910,000$1,910,000$1,910,000
75$2,107,599$2,006,369$1,976,764$2,228,122
76$2,277,453$2,059,560$1,997,865$2,362,748
77$2,463,211$2,113,937$2,018,251$2,504,581
78$2,666,451$2,169,511$2,037,854$2,658,349
79$2,888,909$2,226,297$2,056,602$2,825,212
80$3,132,497$2,284,305$2,074,418$3,006,446
81$3,399,322$2,343,547$2,091,222$3,203,458
82$3,691,704$2,404,032$2,106,929$3,417,797
83$4,012,197$2,465,769$2,121,450$3,651,168
84$4,363,614$2,528,764$2,134,692$3,905,450
85$4,749,055$2,593,025$2,146,555$4,182,712
86$5,171,931$2,658,556$2,156,938$4,485,234
87$5,636,002$2,725,360$2,165,730$4,815,526
88$6,145,410$2,793,438$2,172,817$5,176,356
89$6,704,715$2,862,790$2,178,080$5,570,771
90$7,318,942$2,933,413$2,181,391$6,002,128
91$7,993,626$3,005,302$2,182,620$6,474,127
92$8,734,865$3,078,450$2,181,627$6,990,843
93$9,549,375$3,152,849$2,178,265$7,556,767
94$10,444,558$3,228,485$2,172,384$8,176,848
95$11,428,565$3,305,343$2,163,821$8,856,535
96$12,510,379$3,383,405$2,152,409$9,601,839
97$13,699,895$3,462,649$2,137,972$10,419,376
98$15,008,016$3,543,050$2,120,325$11,316,443
99$16,446,753$3,624,579$2,099,276$12,301,075
100$18,029,340$3,707,202$2,074,620$13,382,130