Can I retire at age 75 with 1,810,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,810,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$149,468$148,137$146,838$145,570$144,332$140,387
2 years$73,994$72,616$71,280$69,986$68,729$64,784
3 years$48,839$47,455$46,123$44,840$43,605$39,782
4 years$36,265$34,885$33,566$32,305$31,099$27,429
5 years$28,722$27,350$26,048$24,813$23,641$20,133
6 years$23,695$22,333$21,051$19,843$18,706$15,364
7 years$20,105$18,756$17,494$16,314$15,213$12,037
8 years$17,414$16,077$14,836$13,686$12,621$9,608
9 years$15,323$13,998$12,778$11,657$10,629$7,777
10 years$13,650$12,338$11,140$10,049$9,056$6,362
11 years$12,283$10,984$9,808$8,745$7,789$5,248
12 years$11,144$9,859$8,704$7,671$6,749$4,357
13 years$10,182$8,909$7,777$6,772$5,886$3,637
14 years$9,357$8,098$6,987$6,012$5,159$3,049
15 years$8,643$7,398$6,309$5,361$4,543$2,565
16 years$8,019$6,788$5,720$4,800$4,015$2,164
17 years$7,469$6,251$5,205$4,313$3,560$1,830
18 years$6,980$5,776$4,751$3,887$3,165$1,551
19 years$6,544$5,353$4,349$3,512$2,821$1,317
20 years$6,152$4,975$3,992$3,181$2,520$1,119
21 years$5,797$4,634$3,672$2,887$2,255$952
22 years$5,475$4,325$3,384$2,625$2,021$811
23 years$5,182$4,045$3,124$2,391$1,815$692
24 years$4,913$3,790$2,890$2,180$1,631$590
25 years$4,666$3,557$2,676$1,991$1,468$504
26 years$4,439$3,343$2,482$1,821$1,322$431
27 years$4,229$3,146$2,305$1,666$1,192$368
28 years$4,034$2,965$2,143$1,527$1,075$315
29 years$3,853$2,797$1,994$1,400$971$269
30 years$3,684$2,641$1,857$1,285$877$230
31 years$3,527$2,497$1,732$1,180$793$197
32 years$3,380$2,363$1,616$1,085$718$169
33 years$3,241$2,237$1,508$997$649$144
34 years$3,112$2,121$1,409$918$588$124
35 years$2,990$2,011$1,318$845$533$106
36 years$2,875$1,909$1,233$778$483$91
37 years$2,766$1,813$1,154$717$437$78
38 years$2,664$1,723$1,080$661$396$66
39 years$2,567$1,639$1,012$609$360$57
40 years$2,475$1,559$949$562$326$49
41 years$2,387$1,484$890$518$296$42
42 years$2,304$1,413$835$478$268$36
43 years$2,226$1,347$783$442$244$31
44 years$2,151$1,284$735$408$221$26
45 years$2,079$1,224$690$377$201$23
46 years$2,011$1,168$648$348$182$19
47 years$1,946$1,114$609$321$166$17
48 years$1,884$1,064$572$297$150$14
49 years$1,824$1,016$538$274$137$12
50 years$1,767$970$506$254$124$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,810,000, adding $4,287 every year, while hoping to spend $38,423 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/46/19 Blend
74$1,810,000$1,810,000$1,810,000$1,810,000
75$1,999,042$1,903,112$1,875,057$2,057,268
76$2,162,063$1,955,483$1,896,990$2,152,650
77$2,340,423$2,009,132$1,918,369$2,251,613
78$2,535,649$2,064,081$1,939,137$2,357,590
79$2,749,417$2,120,353$1,959,230$2,471,228
80$2,983,576$2,177,969$1,978,583$2,593,237
81$3,240,161$2,236,950$1,997,126$2,724,398
82$3,521,415$2,297,318$2,014,786$2,865,572
83$3,829,805$2,359,092$2,031,488$3,017,707
84$4,168,051$2,422,294$2,047,148$3,181,844
85$4,539,147$2,486,941$2,061,683$3,359,132
86$4,946,393$2,553,054$2,075,002$3,550,834
87$5,393,422$2,620,651$2,087,012$3,758,343
88$5,884,237$2,689,748$2,097,612$3,983,191
89$6,423,246$2,760,363$2,106,699$4,227,066
90$7,015,307$2,832,511$2,114,164$4,491,829
91$7,665,770$2,906,206$2,119,890$4,779,526
92$8,380,530$2,981,461$2,123,758$5,092,414
93$9,166,080$3,058,289$2,125,640$5,432,980
94$10,029,575$3,136,699$2,125,403$5,803,960
95$10,978,895$3,216,701$2,122,908$6,208,373
96$12,022,725$3,298,302$2,118,007$6,649,541
97$13,170,630$3,381,507$2,110,549$7,131,128
98$14,433,153$3,466,318$2,100,370$7,657,169
99$15,821,904$3,552,738$2,087,302$8,232,110
100$17,349,680$3,640,764$2,071,169$8,860,851