Can I retire at age 75 with 1,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.4%
1 years$132,127$130,950$129,801$128,681$127,586$123,750
2 years$65,409$64,191$63,010$61,866$60,755$56,923
3 years$43,173$41,950$40,772$39,638$38,546$34,837
4 years$32,057$30,837$29,671$28,557$27,491$23,934
5 years$25,389$24,177$23,026$21,934$20,898$17,503
6 years$20,945$19,742$18,609$17,541$16,536$13,306
7 years$17,773$16,579$15,464$14,422$13,448$10,383
8 years$15,394$14,212$13,115$12,098$11,157$8,254
9 years$13,545$12,374$11,296$10,305$9,396$6,653
10 years$12,067$10,907$9,848$8,883$8,005$5,419
11 years$10,858$9,710$8,670$7,731$6,885$4,450
12 years$9,851$8,715$7,694$6,781$5,966$3,678
13 years$9,000$7,876$6,874$5,986$5,203$3,055
14 years$8,271$7,159$6,177$5,314$4,561$2,549
15 years$7,640$6,540$5,577$4,739$4,016$2,134
16 years$7,089$6,000$5,056$4,243$3,549$1,791
17 years$6,602$5,526$4,601$3,813$3,147$1,507
18 years$6,171$5,106$4,200$3,436$2,798$1,270
19 years$5,785$4,732$3,845$3,105$2,494$1,073
20 years$5,438$4,398$3,529$2,812$2,228$907
21 years$5,124$4,096$3,246$2,552$1,993$768
22 years$4,840$3,824$2,991$2,320$1,787$651
23 years$4,581$3,576$2,762$2,113$1,604$552
24 years$4,343$3,351$2,554$1,927$1,442$468
25 years$4,125$3,144$2,366$1,760$1,297$397
26 years$3,924$2,955$2,194$1,609$1,169$338
27 years$3,738$2,781$2,038$1,473$1,054$287
28 years$3,566$2,621$1,894$1,350$951$244
29 years$3,406$2,472$1,763$1,238$858$207
30 years$3,257$2,335$1,642$1,136$776$176
31 years$3,118$2,207$1,531$1,043$701$150
32 years$2,987$2,088$1,428$959$634$128
33 years$2,865$1,978$1,333$882$574$109
34 years$2,751$1,875$1,246$811$520$93
35 years$2,643$1,778$1,165$747$471$79
36 years$2,541$1,688$1,090$688$427$67
37 years$2,445$1,603$1,020$634$387$57
38 years$2,355$1,523$955$584$350$49
39 years$2,269$1,448$895$539$318$41
40 years$2,187$1,378$839$497$288$35
41 years$2,110$1,312$786$458$262$30
42 years$2,037$1,249$738$423$237$26
43 years$1,967$1,190$692$390$215$22
44 years$1,901$1,135$650$361$195$19
45 years$1,838$1,082$610$333$177$16
46 years$1,778$1,032$573$308$161$13
47 years$1,720$985$538$284$146$11
48 years$1,665$940$506$263$133$10
49 years$1,612$898$476$243$121$8
50 years$1,562$858$447$224$110$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,600,000, adding $3,353 every year, while hoping to spend $33,361 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/25/10 Blend
74$1,600,000$1,600,000$1,600,000$1,600,000
75$1,766,659$1,681,859$1,657,059$1,877,499
76$1,911,362$1,728,774$1,677,074$1,998,712
77$2,069,707$1,776,870$1,696,642$2,126,862
78$2,243,050$1,826,169$1,715,712$2,266,021
79$2,432,884$1,876,694$1,734,232$2,417,261
80$2,640,854$1,928,468$1,752,145$2,581,760
81$2,868,771$1,981,513$1,769,391$2,760,814
82$3,118,630$2,035,852$1,785,910$2,955,852
83$3,392,628$2,091,506$1,801,636$3,168,448
84$3,693,184$2,148,498$1,816,499$3,400,333
85$4,022,965$2,206,850$1,830,427$3,653,414
86$4,384,904$2,266,583$1,843,344$3,929,792
87$4,782,237$2,327,718$1,855,169$4,231,781
88$5,218,525$2,390,276$1,865,817$4,561,930
89$5,697,692$2,454,278$1,875,199$4,923,044
90$6,224,061$2,519,741$1,883,222$5,318,216
91$6,802,394$2,586,687$1,889,789$5,750,852
92$7,437,935$2,655,132$1,894,794$6,224,704
93$8,136,466$2,725,095$1,898,131$6,743,904
94$8,904,353$2,796,592$1,899,685$7,313,007
95$9,748,609$2,869,638$1,899,338$7,937,028
96$10,676,965$2,944,247$1,896,963$8,621,495
97$11,697,933$3,020,433$1,892,429$9,372,497
98$12,820,896$3,098,208$1,885,599$10,196,741
99$14,056,189$3,177,582$1,876,328$11,101,620
100$15,415,200$3,258,563$1,864,465$12,095,278