Can I retire at age 75 with 1,520,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,520,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$125,520$124,402$123,311$122,247$121,207$119,593
2 years$62,139$60,981$59,860$58,772$57,718$56,094
3 years$41,014$39,852$38,733$37,656$36,618$35,036
4 years$30,454$29,295$28,188$27,129$26,117$24,587
5 years$24,120$22,968$21,875$20,838$19,853$18,382
6 years$19,898$18,755$17,678$16,664$15,709$14,297
7 years$16,884$15,751$14,691$13,700$12,776$11,424
8 years$14,624$13,501$12,459$11,493$10,599$9,306
9 years$12,868$11,755$10,731$9,789$8,926$7,692
10 years$11,463$10,362$9,355$8,439$7,605$6,430
11 years$10,315$9,224$8,236$7,344$6,541$5,423
12 years$9,359$8,279$7,310$6,442$5,668$4,606
13 years$8,550$7,482$6,531$5,687$4,943$3,935
14 years$7,858$6,801$5,868$5,048$4,333$3,378
15 years$7,258$6,213$5,298$4,502$3,815$2,911
16 years$6,734$5,700$4,803$4,031$3,372$2,518
17 years$6,272$5,250$4,371$3,622$2,989$2,184
18 years$5,862$4,851$3,990$3,264$2,658$1,898
19 years$5,495$4,496$3,653$2,950$2,369$1,654
20 years$5,166$4,178$3,352$2,671$2,116$1,443
21 years$4,868$3,891$3,083$2,424$1,894$1,262
22 years$4,598$3,632$2,842$2,204$1,698$1,104
23 years$4,352$3,397$2,624$2,008$1,524$967
24 years$4,126$3,183$2,427$1,831$1,370$849
25 years$3,919$2,987$2,248$1,672$1,232$745
26 years$3,728$2,807$2,084$1,529$1,110$655
27 years$3,551$2,642$1,936$1,399$1,001$575
28 years$3,388$2,490$1,799$1,282$903$506
29 years$3,236$2,349$1,675$1,176$815$445
30 years$3,094$2,218$1,560$1,079$737$392
31 years$2,962$2,097$1,454$991$666$345
32 years$2,838$1,984$1,357$911$603$304
33 years$2,722$1,879$1,267$838$545$268
34 years$2,613$1,781$1,184$771$494$237
35 years$2,511$1,689$1,107$709$447$209
36 years$2,414$1,603$1,035$653$405$184
37 years$2,323$1,523$969$602$367$162
38 years$2,237$1,447$907$555$333$143
39 years$2,155$1,376$850$512$302$126
40 years$2,078$1,309$797$472$274$112
41 years$2,005$1,246$747$435$248$98
42 years$1,935$1,187$701$402$225$87
43 years$1,869$1,131$658$371$205$77
44 years$1,806$1,078$617$342$186$68
45 years$1,746$1,028$580$316$169$60
46 years$1,689$981$544$292$153$53
47 years$1,634$936$511$270$139$47
48 years$1,582$893$481$249$126$41
49 years$1,532$853$452$231$115$36
50 years$1,484$815$425$213$104$32

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,520,000, adding $3,897 every year, while hoping to spend $20,107 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/45/27 Blend
74$1,520,000$1,520,000$1,520,000$1,520,000
75$1,679,060$1,598,500$1,574,940$1,711,902
76$1,828,930$1,655,433$1,606,307$1,795,290
77$1,993,413$1,714,481$1,638,050$1,882,815
78$2,173,979$1,775,728$1,670,162$1,976,444
79$2,372,245$1,839,259$1,702,633$2,076,714
80$2,589,995$1,905,163$1,735,452$2,184,215
81$2,829,192$1,973,534$1,768,607$2,299,593
82$3,092,000$2,044,468$1,802,086$2,423,559
83$3,380,803$2,118,066$1,835,875$2,556,891
84$3,698,227$2,194,433$1,869,959$2,700,445
85$4,047,164$2,273,678$1,904,320$2,855,161
86$4,430,802$2,355,916$1,938,942$3,022,071
87$4,852,652$2,441,264$1,973,805$3,202,309
88$5,316,583$2,529,846$2,008,888$3,397,121
89$5,826,857$2,621,791$2,044,168$3,607,877
90$6,388,171$2,717,233$2,079,622$3,836,082
91$7,005,698$2,816,311$2,115,223$4,083,392
92$7,685,140$2,919,171$2,150,944$4,351,628
93$8,432,778$3,025,964$2,186,754$4,642,789
94$9,255,533$3,136,849$2,222,623$4,959,079
95$10,161,032$3,251,988$2,258,515$5,302,917
96$11,157,676$3,371,555$2,294,394$5,676,968
97$12,254,726$3,495,728$2,330,223$6,084,162
98$13,462,382$3,624,692$2,365,959$6,527,723
99$14,791,885$3,758,643$2,401,560$7,011,199
100$16,255,623$3,897,782$2,436,977$7,538,496