Can I retire at age 75 with 1,350,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,350,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$111,482$110,489$109,520$108,574$107,651$104,667
2 years$55,189$54,161$53,165$52,199$51,262$48,278
3 years$36,427$35,395$34,401$33,445$32,523$29,632
4 years$27,048$26,019$25,035$24,095$23,196$20,420
5 years$21,422$20,399$19,428$18,507$17,633$14,981
6 years$17,673$16,657$15,701$14,800$13,952$11,426
7 years$14,996$13,989$13,048$12,168$11,347$8,946
8 years$12,989$11,991$11,065$10,208$9,413$7,137
9 years$11,429$10,440$9,531$8,695$7,927$5,774
10 years$10,181$9,203$8,309$7,495$6,755$4,720
11 years$9,161$8,193$7,315$6,523$5,809$3,891
12 years$8,312$7,353$6,492$5,721$5,034$3,229
13 years$7,594$6,645$5,800$5,051$4,390$2,693
14 years$6,979$6,040$5,211$4,484$3,848$2,256
15 years$6,446$5,518$4,705$3,999$3,388$1,897
16 years$5,981$5,063$4,266$3,580$2,994$1,599
17 years$5,571$4,662$3,882$3,217$2,655$1,351
18 years$5,206$4,308$3,544$2,899$2,361$1,144
19 years$4,881$3,993$3,244$2,620$2,104$971
20 years$4,588$3,710$2,977$2,373$1,880$824
21 years$4,324$3,456$2,738$2,153$1,682$701
22 years$4,084$3,226$2,524$1,958$1,508$597
23 years$3,865$3,017$2,330$1,783$1,353$509
24 years$3,665$2,827$2,155$1,626$1,216$434
25 years$3,481$2,653$1,996$1,485$1,095$370
26 years$3,311$2,493$1,851$1,358$986$316
27 years$3,154$2,347$1,719$1,243$889$270
28 years$3,009$2,211$1,598$1,139$802$230
29 years$2,874$2,086$1,487$1,044$724$197
30 years$2,748$1,970$1,385$958$654$168
31 years$2,631$1,862$1,291$880$592$144
32 years$2,521$1,762$1,205$809$535$123
33 years$2,418$1,669$1,125$744$484$105
34 years$2,321$1,582$1,051$684$439$90
35 years$2,230$1,500$983$630$397$77
36 years$2,144$1,424$919$580$360$66
37 years$2,063$1,352$861$535$326$56
38 years$1,987$1,285$806$493$296$48
39 years$1,914$1,222$755$454$268$41
40 years$1,846$1,163$708$419$243$35
41 years$1,781$1,107$664$387$221$30
42 years$1,719$1,054$622$357$200$26
43 years$1,660$1,004$584$329$182$22
44 years$1,604$957$548$304$165$19
45 years$1,551$913$515$281$150$16
46 years$1,500$871$484$259$136$14
47 years$1,451$831$454$240$123$12
48 years$1,405$793$427$222$112$10
49 years$1,361$758$401$205$102$9
50 years$1,318$724$377$189$92$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,350,000, adding $4,447 every year, while hoping to spend $33,685 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/23/27 Blend
74$1,350,000$1,350,000$1,350,000$1,350,000
75$1,492,287$1,420,737$1,399,812$1,555,315
76$1,608,660$1,454,513$1,410,865$1,633,553
77$1,735,774$1,488,814$1,421,160$1,714,821
78$1,874,688$1,523,632$1,430,634$1,802,491
79$2,026,571$1,558,955$1,439,225$1,897,184
80$2,192,707$1,594,769$1,446,865$1,999,586
81$2,374,511$1,631,060$1,453,482$2,110,453
82$2,573,540$1,667,811$1,459,003$2,230,620
83$2,791,510$1,705,003$1,463,349$2,361,004
84$3,030,311$1,742,615$1,466,438$2,502,620
85$3,292,022$1,780,623$1,468,183$2,656,583
86$3,578,936$1,819,001$1,468,495$2,824,125
87$3,893,575$1,857,719$1,467,277$3,006,603
88$4,238,719$1,896,747$1,464,430$3,205,513
89$4,617,430$1,936,050$1,459,850$3,422,504
90$5,033,080$1,975,588$1,453,428$3,659,395
91$5,489,384$2,015,321$1,445,047$3,918,190
92$5,990,433$2,055,203$1,434,587$4,201,100
93$6,540,734$2,095,186$1,421,923$4,510,561
94$7,145,253$2,135,214$1,406,922$4,849,259
95$7,809,460$2,175,231$1,389,445$5,220,156
96$8,539,382$2,215,174$1,369,348$5,626,517
97$9,341,655$2,254,974$1,346,478$6,071,940
98$10,223,596$2,294,559$1,320,676$6,560,395
99$11,193,260$2,333,851$1,291,777$7,096,255
100$12,259,527$2,372,763$1,259,606$7,684,343