Can I retire at age 74 with 939,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $939,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$77,542$76,851$76,177$75,519$74,877$73,365
2 years$38,387$37,672$36,979$36,307$35,656$34,139
3 years$25,337$24,619$23,928$23,263$22,622$21,148
4 years$18,813$18,098$17,413$16,759$16,134$14,714
5 years$14,900$14,189$13,514$12,873$12,265$10,903
6 years$12,292$11,586$10,921$10,294$9,705$8,402
7 years$10,430$9,730$9,075$8,464$7,892$6,650
8 years$9,034$8,340$7,697$7,100$6,548$5,364
9 years$7,949$7,262$6,629$6,048$5,514$4,389
10 years$7,082$6,401$5,779$5,213$4,698$3,631
11 years$6,372$5,698$5,088$4,537$4,041$3,030
12 years$5,781$5,115$4,516$3,979$3,502$2,545
13 years$5,282$4,622$4,034$3,513$3,053$2,150
14 years$4,854$4,201$3,625$3,119$2,677$1,825
15 years$4,484$3,838$3,273$2,781$2,357$1,555
16 years$4,160$3,521$2,967$2,490$2,083$1,329
17 years$3,875$3,243$2,700$2,238$1,847$1,138
18 years$3,621$2,997$2,465$2,017$1,642$977
19 years$3,395$2,777$2,256$1,822$1,464$841
20 years$3,191$2,581$2,071$1,650$1,307$725
21 years$3,007$2,404$1,905$1,498$1,170$625
22 years$2,840$2,244$1,756$1,362$1,049$540
23 years$2,688$2,099$1,621$1,240$941$467
24 years$2,549$1,966$1,499$1,131$846$404
25 years$2,421$1,845$1,388$1,033$761$350
26 years$2,303$1,734$1,288$945$686$304
27 years$2,194$1,632$1,196$865$618$263
28 years$2,093$1,538$1,112$792$558$228
29 years$1,999$1,451$1,034$726$504$198
30 years$1,911$1,370$964$667$455$172
31 years$1,830$1,295$898$612$412$150
32 years$1,753$1,226$838$563$372$130
33 years$1,682$1,161$783$517$337$113
34 years$1,614$1,100$731$476$305$98
35 years$1,551$1,043$684$438$276$85
36 years$1,491$990$639$404$250$74
37 years$1,435$941$599$372$227$64
38 years$1,382$894$561$343$206$56
39 years$1,331$850$525$316$187$49
40 years$1,284$809$492$292$169$42
41 years$1,238$770$462$269$153$37
42 years$1,195$733$433$248$139$32
43 years$1,155$699$406$229$126$28
44 years$1,116$666$381$212$115$24
45 years$1,079$635$358$195$104$21
46 years$1,043$606$336$180$95$18
47 years$1,009$578$316$167$86$16
48 years$977$552$297$154$78$14
49 years$946$527$279$142$71$12
50 years$917$503$262$132$64$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $939,000, adding $2,318 every year, while hoping to spend $30,218 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/33/14 Blend
73$939,000$939,000$939,000$939,000
74$1,037,169$987,402$972,848$1,088,160
75$1,110,809$1,003,633$973,286$1,139,440
76$1,190,947$1,019,647$972,727$1,191,784
77$1,278,214$1,035,400$971,104$1,248,050
78$1,373,305$1,050,848$968,349$1,308,619
79$1,476,984$1,065,941$964,391$1,373,909
80$1,590,091$1,080,627$959,153$1,444,382
81$1,713,553$1,094,851$952,557$1,520,549
82$1,848,388$1,108,551$944,520$1,602,972
83$1,995,718$1,121,664$934,956$1,692,271
84$2,156,777$1,134,122$923,773$1,789,131
85$2,332,926$1,145,851$910,877$1,894,307
86$2,525,661$1,156,774$896,168$2,008,633
87$2,736,630$1,166,808$879,541$2,133,026
88$2,967,649$1,175,864$860,888$2,268,500
89$3,220,715$1,183,848$840,094$2,416,175
90$3,498,032$1,190,660$817,041$2,577,284
91$3,802,021$1,196,193$791,602$2,753,188
92$4,135,354$1,200,333$763,648$2,945,388
93$4,500,972$1,202,960$733,041$3,155,540
94$4,902,112$1,203,947$699,639$3,385,471
95$5,342,343$1,203,156$663,293$3,637,196
96$5,825,594$1,200,442$623,845$3,912,938
97$6,356,194$1,195,654$581,134$4,215,148
98$6,938,912$1,188,627$534,988$4,546,531
99$7,579,000$1,179,189$485,229$4,910,069
100$8,282,246$1,167,156$431,671$5,309,052