Can I retire at age 74 with 889,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $889,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$73,413$72,759$72,121$71,498$70,890$68,158
2 years$36,343$35,666$35,010$34,374$33,757$31,037
3 years$23,988$23,308$22,654$22,024$21,417$18,795
4 years$17,812$17,134$16,486$15,867$15,275$12,770
5 years$14,107$13,433$12,794$12,187$11,612$9,231
6 years$11,638$10,969$10,339$9,746$9,188$6,933
7 years$9,875$9,212$8,592$8,013$7,472$5,343
8 years$8,553$7,896$7,287$6,722$6,199$4,192
9 years$7,526$6,875$6,276$5,726$5,220$3,334
10 years$6,705$6,060$5,472$4,935$4,448$2,678
11 years$6,033$5,395$4,817$4,295$3,825$2,168
12 years$5,474$4,842$4,275$3,768$3,315$1,766
13 years$5,001$4,376$3,820$3,326$2,891$1,445
14 years$4,596$3,978$3,432$2,953$2,534$1,187
15 years$4,245$3,634$3,099$2,633$2,231$978
16 years$3,939$3,334$2,809$2,358$1,972$808
17 years$3,668$3,070$2,556$2,118$1,748$669
18 years$3,429$2,837$2,334$1,909$1,555$555
19 years$3,214$2,629$2,136$1,725$1,386$461
20 years$3,021$2,443$1,961$1,562$1,238$383
21 years$2,847$2,276$1,803$1,418$1,108$319
22 years$2,689$2,124$1,662$1,289$993$266
23 years$2,545$1,987$1,535$1,174$891$221
24 years$2,413$1,862$1,419$1,071$801$185
25 years$2,292$1,747$1,315$978$721$154
26 years$2,180$1,642$1,219$894$649$129
27 years$2,077$1,545$1,132$819$585$107
28 years$1,981$1,456$1,052$750$528$90
29 years$1,892$1,374$979$688$477$75
30 years$1,810$1,297$912$631$431$62
31 years$1,732$1,226$850$580$390$52
32 years$1,660$1,160$793$533$352$44
33 years$1,592$1,099$741$490$319$36
34 years$1,528$1,042$692$451$289$30
35 years$1,468$988$647$415$262$25
36 years$1,412$938$605$382$237$21
37 years$1,359$891$567$352$215$18
38 years$1,308$846$531$325$195$15
39 years$1,261$805$497$299$177$12
40 years$1,215$766$466$276$160$10
41 years$1,173$729$437$255$145$9
42 years$1,132$694$410$235$132$7
43 years$1,093$661$385$217$120$6
44 years$1,056$630$361$200$109$5
45 years$1,021$601$339$185$99$4
46 years$988$573$318$171$90$4
47 years$956$547$299$158$81$3
48 years$925$522$281$146$74$2
49 years$896$499$264$135$67$2
50 years$868$477$248$125$61$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $889,000, adding $3,573 every year, while hoping to spend $47,193 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/6/22 Blend
73$889,000$889,000$889,000$889,000
74$983,364$936,247$922,467$1,048,600
75$1,033,454$931,910$903,157$1,088,194
76$1,087,071$925,779$881,618$1,125,586
77$1,144,526$917,715$857,726$1,165,369
78$1,206,159$907,574$831,350$1,207,777
79$1,272,342$895,200$802,356$1,253,063
80$1,343,485$880,429$770,599$1,301,511
81$1,420,038$863,088$735,931$1,353,432
82$1,502,494$842,991$698,197$1,409,170
83$1,591,395$819,945$657,233$1,469,108
84$1,687,337$793,742$612,870$1,533,666
85$1,790,974$764,164$564,930$1,603,309
86$1,903,025$730,980$513,227$1,678,552
87$2,024,281$693,945$457,567$1,759,961
88$2,155,610$652,800$397,748$1,848,164
89$2,297,967$607,272$333,558$1,943,854
90$2,452,403$557,072$264,775$2,047,795
91$2,620,073$501,893$191,170$2,160,833
92$2,802,247$441,413$112,501$2,283,902
93$3,000,323$375,289$28,517$2,418,030
94$3,215,839$303,161$0$2,564,357
95$3,450,486$224,647$0$2,738,483
96$3,706,126$139,345$0$2,935,527
97$3,984,807$46,830$0$3,150,385
98$4,288,785$0$0$3,384,818
99$4,620,540$0$0$3,644,288
100$4,982,805$0$0$3,931,036