Can I retire at age 74 with 819,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $819,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.7%
1 years$67,632$67,030$66,442$65,868$65,308$64,572
2 years$33,481$32,858$32,253$31,667$31,099$30,358
3 years$22,099$21,473$20,870$20,290$19,731$19,008
4 years$16,409$15,785$15,188$14,618$14,072$13,373
5 years$12,996$12,376$11,787$11,228$10,697$10,024
6 years$10,721$10,106$9,525$8,979$8,464$7,818
7 years$9,097$8,487$7,916$7,382$6,884$6,264
8 years$7,880$7,275$6,713$6,193$5,711$5,117
9 years$6,933$6,334$5,782$5,275$4,809$4,242
10 years$6,177$5,583$5,041$4,547$4,098$3,557
11 years$5,558$4,970$4,438$3,957$3,524$3,009
12 years$5,043$4,461$3,938$3,471$3,054$2,564
13 years$4,607$4,031$3,519$3,064$2,663$2,198
14 years$4,234$3,664$3,162$2,720$2,335$1,893
15 years$3,911$3,348$2,855$2,426$2,055$1,637
16 years$3,628$3,071$2,588$2,172$1,817$1,421
17 years$3,380$2,829$2,355$1,952$1,611$1,236
18 years$3,159$2,614$2,150$1,759$1,432$1,079
19 years$2,961$2,422$1,968$1,589$1,277$943
20 years$2,784$2,251$1,806$1,439$1,140$826
21 years$2,623$2,097$1,661$1,306$1,020$725
22 years$2,477$1,957$1,531$1,188$915$637
23 years$2,345$1,831$1,414$1,082$821$560
24 years$2,223$1,715$1,308$987$738$493
25 years$2,112$1,610$1,211$901$664$435
26 years$2,009$1,513$1,123$824$598$383
27 years$1,914$1,424$1,043$754$539$338
28 years$1,825$1,341$970$691$487$299
29 years$1,743$1,266$902$634$439$264
30 years$1,667$1,195$840$581$397$234
31 years$1,596$1,130$783$534$359$207
32 years$1,529$1,069$731$491$325$183
33 years$1,467$1,012$683$451$294$162
34 years$1,408$960$638$415$266$143
35 years$1,353$910$596$382$241$127
36 years$1,301$864$558$352$218$112
37 years$1,252$820$522$324$198$100
38 years$1,205$780$489$299$179$88
39 years$1,161$741$458$276$163$78
40 years$1,120$705$429$254$148$69
41 years$1,080$671$403$235$134$61
42 years$1,043$639$378$216$121$54
43 years$1,007$609$354$200$110$48
44 years$973$581$333$185$100$43
45 years$941$554$312$170$91$38
46 years$910$528$293$157$82$34
47 years$880$504$276$145$75$30
48 years$852$481$259$134$68$26
49 years$825$460$243$124$62$23
50 years$800$439$229$115$56$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $819,000, adding $3,100 every year, while hoping to spend $39,061 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/16/6 Blend
73$819,000$819,000$819,000$819,000
74$905,736$862,329$849,634$975,667
75$956,560$863,022$836,536$1,022,660
76$1,011,259$862,440$821,690$1,068,776
77$1,070,188$860,480$804,997$1,118,185
78$1,133,734$857,030$786,351$1,171,196
79$1,202,325$851,975$765,644$1,228,150
80$1,276,430$845,190$742,761$1,289,423
81$1,356,565$836,543$717,583$1,355,428
82$1,443,297$825,896$689,984$1,426,622
83$1,537,249$813,101$659,835$1,503,507
84$1,639,106$798,001$626,997$1,586,639
85$1,749,623$780,430$591,329$1,676,628
86$1,869,626$760,213$552,680$1,774,148
87$2,000,029$737,164$510,896$1,879,942
88$2,141,833$711,087$465,812$1,994,829
89$2,296,142$681,772$417,259$2,119,711
90$2,464,169$649,000$365,058$2,255,584
91$2,647,251$612,537$309,024$2,403,545
92$2,846,856$572,137$248,962$2,564,805
93$3,064,604$527,540$184,670$2,740,698
94$3,302,273$478,470$115,937$2,932,696
95$3,561,825$424,635$42,541$3,142,421
96$3,845,417$365,728$0$3,371,661
97$4,155,425$301,423$0$3,624,681
98$4,494,463$231,378$0$3,904,419
99$4,865,411$155,228$0$4,210,563
100$5,271,440$72,591$0$4,545,775