Can I retire at age 74 with 7,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$594,569$589,273$584,106$579,063$574,138$553,767
2 years$294,341$288,859$283,547$278,396$273,399$253,093
3 years$194,278$188,773$183,473$178,371$173,456$153,852
4 years$144,257$138,768$133,522$128,506$123,710$104,959
5 years$114,251$108,796$103,618$98,705$94,042$76,193
6 years$94,255$88,840$83,739$78,935$74,413$57,479
7 years$79,977$74,608$69,587$64,897$60,517$44,495
8 years$69,273$63,953$59,016$54,440$50,205$35,081
9 years$60,953$55,682$50,830$46,371$42,280$28,035
10 years$54,300$49,081$44,315$39,972$36,025$22,634
11 years$48,860$43,694$39,014$34,788$30,982$18,418
12 years$44,331$39,217$34,624$30,514$26,849$15,081
13 years$40,501$35,441$30,934$26,939$23,413$12,410
14 years$37,221$32,215$27,795$23,913$20,523$10,253
15 years$34,381$29,429$25,095$21,327$18,070$8,498
16 years$31,899$27,000$22,752$19,096$15,971$7,062
17 years$29,711$24,866$20,704$17,157$14,161$5,881
18 years$27,768$22,978$18,900$15,462$12,591$4,907
19 years$26,031$21,296$17,302$13,971$11,223$4,100
20 years$24,471$19,789$15,879$12,654$10,024$3,430
21 years$23,060$18,433$14,605$11,484$8,971$2,872
22 years$21,780$17,206$13,461$10,442$8,041$2,407
23 years$20,613$16,092$12,429$9,509$7,218$2,019
24 years$19,544$15,078$11,495$8,673$6,488$1,694
25 years$18,563$14,150$10,646$7,921$5,838$1,422
26 years$17,658$13,298$9,874$7,242$5,259$1,195
27 years$16,822$12,515$9,169$6,629$4,741$1,004
28 years$16,047$11,793$8,524$6,074$4,278$844
29 years$15,327$11,125$7,932$5,570$3,863$709
30 years$14,656$10,507$7,388$5,112$3,490$596
31 years$14,030$9,932$6,888$4,695$3,156$501
32 years$13,444$9,398$6,427$4,314$2,854$422
33 years$12,894$8,900$6,000$3,968$2,583$355
34 years$12,378$8,435$5,606$3,650$2,339$299
35 years$11,893$8,001$5,242$3,360$2,118$251
36 years$11,435$7,594$4,903$3,095$1,919$211
37 years$11,004$7,212$4,590$2,852$1,740$178
38 years$10,596$6,854$4,298$2,628$1,577$150
39 years$10,209$6,518$4,027$2,423$1,430$126
40 years$9,844$6,201$3,774$2,235$1,297$106
41 years$9,496$5,903$3,539$2,062$1,177$89
42 years$9,167$5,622$3,320$1,903$1,068$75
43 years$8,853$5,356$3,115$1,757$969$63
44 years$8,555$5,106$2,924$1,622$880$53
45 years$8,270$4,869$2,746$1,498$799$45
46 years$7,999$4,645$2,579$1,384$725$38
47 years$7,740$4,432$2,423$1,279$658$32
48 years$7,493$4,231$2,277$1,181$598$27
49 years$7,256$4,041$2,140$1,092$543$22
50 years$7,030$3,860$2,012$1,009$493$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $7,200,000, adding $2,881 every year, while hoping to spend $51,553 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/41/15 Blend
73$7,200,000$7,200,000$7,200,000$7,200,000
74$7,937,372$7,555,772$7,444,172$8,252,159
75$8,692,132$7,871,153$7,638,700$8,787,974
76$9,522,149$8,200,259$7,838,016$9,362,998
77$10,435,046$8,543,710$8,042,228$9,985,141
78$11,439,221$8,902,151$8,251,442$10,658,769
79$12,543,924$9,276,260$8,465,768$11,388,677
80$13,759,352$9,666,744$8,685,319$12,180,129
81$15,096,735$10,074,343$8,910,206$13,038,909
82$16,568,450$10,499,835$9,140,546$13,971,368
83$18,188,134$10,944,028$9,376,456$14,984,485
84$19,970,810$11,407,772$9,618,054$16,085,930
85$21,933,036$11,891,956$9,865,462$17,284,131
86$24,093,052$12,397,509$10,118,802$18,588,351
87$26,470,960$12,925,403$10,378,198$20,008,776
88$29,088,908$13,476,657$10,643,778$21,556,603
89$31,971,300$14,052,337$10,915,668$23,244,142
90$35,145,029$14,653,558$11,193,999$25,084,934
91$38,639,727$15,281,488$11,478,903$27,093,869
92$42,488,047$15,937,348$11,770,514$29,287,327
93$46,725,967$16,622,418$12,068,966$31,683,324
94$51,393,136$17,338,036$12,374,396$34,301,682
95$56,533,241$18,085,606$12,686,944$37,164,209
96$62,194,424$18,866,593$13,006,749$40,294,901
97$68,429,734$19,682,534$13,333,954$43,720,163
98$75,297,627$20,535,039$13,668,701$47,469,054
99$82,862,519$21,425,790$14,011,137$51,573,555
100$91,195,393$22,356,550$14,361,407$56,068,865