Can I retire at age 74 with 707,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $707,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$58,383$57,863$57,356$56,861$56,377$56,022
2 years$28,903$28,364$27,843$27,337$26,846$26,488
3 years$19,077$18,536$18,016$17,515$17,032$16,682
4 years$14,165$13,626$13,111$12,619$12,148$11,808
5 years$11,219$10,683$10,175$9,692$9,234$8,906
6 years$9,255$8,724$8,223$7,751$7,307$6,991
7 years$7,853$7,326$6,833$6,373$5,942$5,639
8 years$6,802$6,280$5,795$5,346$4,930$4,639
9 years$5,985$5,468$4,991$4,553$4,152$3,873
10 years$5,332$4,819$4,351$3,925$3,537$3,270
11 years$4,798$4,291$3,831$3,416$3,042$2,787
12 years$4,353$3,851$3,400$2,996$2,636$2,393
13 years$3,977$3,480$3,038$2,645$2,299$2,067
14 years$3,655$3,163$2,729$2,348$2,015$1,794
15 years$3,376$2,890$2,464$2,094$1,774$1,564
16 years$3,132$2,651$2,234$1,875$1,568$1,369
17 years$2,917$2,442$2,033$1,685$1,390$1,201
18 years$2,727$2,256$1,856$1,518$1,236$1,057
19 years$2,556$2,091$1,699$1,372$1,102$932
20 years$2,403$1,943$1,559$1,243$984$824
21 years$2,264$1,810$1,434$1,128$881$729
22 years$2,139$1,690$1,322$1,025$790$646
23 years$2,024$1,580$1,220$934$709$574
24 years$1,919$1,481$1,129$852$637$510
25 years$1,823$1,389$1,045$778$573$454
26 years$1,734$1,306$970$711$516$404
27 years$1,652$1,229$900$651$466$360
28 years$1,576$1,158$837$596$420$321
29 years$1,505$1,092$779$547$379$286
30 years$1,439$1,032$725$502$343$256
31 years$1,378$975$676$461$310$228
32 years$1,320$923$631$424$280$204
33 years$1,266$874$589$390$254$182
34 years$1,215$828$551$358$230$163
35 years$1,168$786$515$330$208$146
36 years$1,123$746$481$304$188$131
37 years$1,080$708$451$280$171$117
38 years$1,040$673$422$258$155$105
39 years$1,003$640$395$238$140$94
40 years$967$609$371$219$127$84
41 years$932$580$348$203$116$75
42 years$900$552$326$187$105$67
43 years$869$526$306$173$95$60
44 years$840$501$287$159$86$54
45 years$812$478$270$147$78$48
46 years$785$456$253$136$71$43
47 years$760$435$238$126$65$39
48 years$736$415$224$116$59$35
49 years$713$397$210$107$53$31
50 years$690$379$198$99$48$28

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $707,000, adding $6,423 every year, while hoping to spend $52,159 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/40/11 Blend
73$707,000$707,000$707,000$707,000
74$785,739$748,268$737,310$821,593
75$810,388$729,437$706,513$828,051
76$835,803$707,934$672,936$829,063
77$862,006$683,575$636,431$828,973
78$889,023$656,162$596,844$827,695
79$916,876$625,487$554,011$825,135
80$945,592$591,330$507,765$821,196
81$975,195$553,458$457,928$815,774
82$1,005,712$511,625$404,315$808,759
83$1,037,170$465,569$346,735$800,034
84$1,069,596$415,017$284,985$789,475
85$1,103,019$359,676$218,856$776,953
86$1,137,466$299,240$148,128$762,329
87$1,172,969$233,384$72,571$745,457
88$1,209,556$161,765$0$726,182
89$1,247,259$84,020$0$705,287
90$1,286,110$0$0$690,803
91$1,326,139$0$0$674,156
92$1,367,380$0$0$695,104
93$1,409,865$0$0$716,683
94$1,453,629$0$0$738,909
95$1,498,706$0$0$761,800
96$1,545,130$0$0$785,373
97$1,592,936$0$0$809,645
98$1,642,160$0$0$834,634
99$1,692,837$0$0$860,357
100$1,745,003$0$0$886,833