Can I retire at age 74 with 626,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $626,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$51,694$51,234$50,785$50,346$49,918$48,811
2 years$25,591$25,115$24,653$24,205$23,771$22,660
3 years$16,891$16,413$15,952$15,508$15,081$14,003
4 years$12,542$12,065$11,609$11,173$10,756$9,718
5 years$9,934$9,459$9,009$8,582$8,176$7,182
6 years$8,195$7,724$7,281$6,863$6,470$5,520
7 years$6,954$6,487$6,050$5,642$5,262$4,356
8 years$6,023$5,560$5,131$4,733$4,365$3,504
9 years$5,299$4,841$4,419$4,032$3,676$2,859
10 years$4,721$4,267$3,853$3,475$3,132$2,357
11 years$4,248$3,799$3,392$3,025$2,694$1,961
12 years$3,854$3,410$3,010$2,653$2,334$1,642
13 years$3,521$3,081$2,690$2,342$2,036$1,383
14 years$3,236$2,801$2,417$2,079$1,784$1,169
15 years$2,989$2,559$2,182$1,854$1,571$993
16 years$2,773$2,348$1,978$1,660$1,389$845
17 years$2,583$2,162$1,800$1,492$1,231$722
18 years$2,414$1,998$1,643$1,344$1,095$617
19 years$2,263$1,852$1,504$1,215$976$529
20 years$2,128$1,721$1,381$1,100$872$454
21 years$2,005$1,603$1,270$998$780$391
22 years$1,894$1,496$1,170$908$699$336
23 years$1,792$1,399$1,081$827$628$290
24 years$1,699$1,311$999$754$564$250
25 years$1,614$1,230$926$689$508$215
26 years$1,535$1,156$858$630$457$186
27 years$1,463$1,088$797$576$412$161
28 years$1,395$1,025$741$528$372$139
29 years$1,333$967$690$484$336$120
30 years$1,274$914$642$444$303$104
31 years$1,220$864$599$408$274$90
32 years$1,169$817$559$375$248$78
33 years$1,121$774$522$345$225$67
34 years$1,076$733$487$317$203$58
35 years$1,034$696$456$292$184$50
36 years$994$660$426$269$167$44
37 years$957$627$399$248$151$38
38 years$921$596$374$229$137$33
39 years$888$567$350$211$124$28
40 years$856$539$328$194$113$25
41 years$826$513$308$179$102$21
42 years$797$489$289$165$93$18
43 years$770$466$271$153$84$16
44 years$744$444$254$141$76$14
45 years$719$423$239$130$69$12
46 years$695$404$224$120$63$10
47 years$673$385$211$111$57$9
48 years$651$368$198$103$52$8
49 years$631$351$186$95$47$7
50 years$611$336$175$88$43$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $626,000, adding $6,413 every year, while hoping to spend $35,673 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/12/18 Blend
73$626,000$626,000$626,000$626,000
74$696,467$663,289$653,586$741,785
75$729,551$657,834$637,525$767,345
76$764,814$650,917$619,731$790,465
77$802,440$642,427$600,107$814,873
78$842,632$632,249$578,554$840,693
79$885,612$620,260$554,967$868,059
80$931,621$606,331$529,236$897,124
81$980,928$590,322$501,246$928,053
82$1,033,824$572,089$470,879$961,033
83$1,090,630$551,477$438,009$996,267
84$1,151,697$528,323$402,506$1,033,983
85$1,217,413$502,454$364,233$1,074,432
86$1,288,202$473,687$323,047$1,117,891
87$1,364,529$441,828$278,800$1,164,668
88$1,446,908$406,674$231,336$1,215,104
89$1,535,899$368,007$180,493$1,269,576
90$1,632,122$325,601$126,100$1,328,499
91$1,736,255$279,213$67,982$1,392,335
92$1,849,047$228,588$5,953$1,461,594
93$1,971,317$173,456$0$1,536,840
94$2,103,970$113,534$0$1,630,266
95$2,247,998$48,520$0$1,732,964
96$2,404,494$0$0$1,844,591
97$2,574,659$0$0$1,968,926
98$2,759,815$0$0$2,111,215
99$2,961,418$0$0$2,266,173
100$3,181,067$0$0$2,435,035