Can I retire at age 74 with 504,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $504,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12%
1 years$41,620$41,249$40,887$40,534$40,190$39,853
2 years$20,604$20,220$19,848$19,488$19,138$18,799
3 years$13,599$13,214$12,843$12,486$12,142$11,810
4 years$10,098$9,714$9,347$8,995$8,660$8,339
5 years$7,998$7,616$7,253$6,909$6,583$6,273
6 years$6,598$6,219$5,862$5,525$5,209$4,911
7 years$5,598$5,223$4,871$4,543$4,236$3,950
8 years$4,849$4,477$4,131$3,811$3,514$3,240
9 years$4,267$3,898$3,558$3,246$2,960$2,697
10 years$3,801$3,436$3,102$2,798$2,522$2,271
11 years$3,420$3,059$2,731$2,435$2,169$1,929
12 years$3,103$2,745$2,424$2,136$1,879$1,651
13 years$2,835$2,481$2,165$1,886$1,639$1,422
14 years$2,605$2,255$1,946$1,674$1,437$1,230
15 years$2,407$2,060$1,757$1,493$1,265$1,069
16 years$2,233$1,890$1,593$1,337$1,118$932
17 years$2,080$1,741$1,449$1,201$991$815
18 years$1,944$1,608$1,323$1,082$881$715
19 years$1,822$1,491$1,211$978$786$628
20 years$1,713$1,385$1,112$886$702$553
21 years$1,614$1,290$1,022$804$628$488
22 years$1,525$1,204$942$731$563$431
23 years$1,443$1,126$870$666$505$381
24 years$1,368$1,055$805$607$454$337
25 years$1,299$990$745$554$409$299
26 years$1,236$931$691$507$368$265
27 years$1,178$876$642$464$332$235
28 years$1,123$826$597$425$299$209
29 years$1,073$779$555$390$270$186
30 years$1,026$735$517$358$244$165
31 years$982$695$482$329$221$147
32 years$941$658$450$302$200$131
33 years$903$623$420$278$181$116
34 years$866$590$392$256$164$104
35 years$832$560$367$235$148$92
36 years$800$532$343$217$134$82
37 years$770$505$321$200$122$73
38 years$742$480$301$184$110$65
39 years$715$456$282$170$100$58
40 years$689$434$264$156$91$52
41 years$665$413$248$144$82$46
42 years$642$394$232$133$75$41
43 years$620$375$218$123$68$37
44 years$599$357$205$114$62$33
45 years$579$341$192$105$56$29
46 years$560$325$181$97$51$26
47 years$542$310$170$89$46$23
48 years$524$296$159$83$42$21
49 years$508$283$150$76$38$19
50 years$492$270$141$71$35$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $504,000, adding $6,000 every year, while hoping to spend $29,629 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/43/12 Blend
73$504,000$504,000$504,000$504,000
74$561,597$534,885$527,073$584,695
75$587,355$529,569$513,205$596,028
76$614,747$523,000$497,879$604,818
77$643,909$515,085$481,016$613,690
78$674,989$505,725$462,531$622,663
79$708,149$494,817$442,337$631,760
80$743,567$482,250$420,342$641,007
81$781,438$467,907$396,451$650,437
82$821,976$451,666$370,563$660,089
83$865,415$433,395$342,574$670,005
84$912,012$412,956$312,375$680,238
85$962,049$390,203$279,852$690,848
86$1,015,836$364,981$244,885$701,903
87$1,073,712$337,126$207,349$713,483
88$1,136,051$306,465$167,116$725,680
89$1,203,262$272,816$124,048$738,596
90$1,275,796$235,985$78,005$752,351
91$1,354,147$195,768$28,838$767,079
92$1,438,859$151,950$0$782,934
93$1,530,528$104,302$0$803,115
94$1,629,813$52,583$0$828,929
95$1,737,435$0$0$856,925
96$1,854,188$0$0$889,011
97$1,980,944$0$0$950,909
98$2,118,666$0$0$1,018,215
99$2,268,408$0$0$1,091,451
100$2,431,333$0$0$1,171,192