Can I retire at age 74 with 4,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$338,574$335,558$332,616$329,744$326,940$324,472
2 years$167,611$164,489$161,464$158,531$155,686$153,197
3 years$110,631$107,496$104,478$101,572$98,773$96,342
4 years$82,146$79,021$76,033$73,177$70,446$68,090
5 years$65,060$61,953$59,005$56,207$53,552$51,278
6 years$53,673$50,589$47,685$44,949$42,374$40,186
7 years$45,542$42,485$39,626$36,955$34,461$32,360
8 years$39,447$36,417$33,606$31,001$28,589$26,574
9 years$34,709$31,708$28,945$26,406$24,076$22,147
10 years$30,921$27,949$25,235$22,762$20,514$18,669
11 years$27,823$24,881$22,216$19,810$17,643$15,882
12 years$25,244$22,332$19,716$17,376$15,289$13,609
13 years$23,063$20,182$17,615$15,340$13,332$11,733
14 years$21,195$18,345$15,827$13,617$11,687$10,166
15 years$19,578$16,758$14,290$12,144$10,290$8,845
16 years$18,165$15,375$12,956$10,874$9,094$7,723
17 years$16,918$14,160$11,790$9,770$8,064$6,764
18 years$15,812$13,085$10,762$8,805$7,170$5,939
19 years$14,823$12,127$9,852$7,956$6,391$5,227
20 years$13,935$11,269$9,042$7,206$5,708$4,609
21 years$13,132$10,496$8,317$6,540$5,108$4,071
22 years$12,402$9,798$7,665$5,946$4,579$3,601
23 years$11,738$9,164$7,078$5,415$4,110$3,189
24 years$11,129$8,586$6,546$4,939$3,694$2,827
25 years$10,570$8,057$6,062$4,510$3,324$2,509
26 years$10,055$7,573$5,623$4,124$2,994$2,229
27 years$9,579$7,127$5,221$3,775$2,700$1,982
28 years$9,138$6,716$4,854$3,459$2,436$1,763
29 years$8,728$6,335$4,517$3,172$2,200$1,569
30 years$8,346$5,983$4,207$2,911$1,988$1,398
31 years$7,989$5,656$3,922$2,673$1,797$1,245
32 years$7,655$5,352$3,660$2,457$1,625$1,110
33 years$7,342$5,068$3,417$2,259$1,471$990
34 years$7,049$4,803$3,193$2,079$1,332$883
35 years$6,772$4,556$2,985$1,914$1,206$788
36 years$6,512$4,324$2,792$1,762$1,093$703
37 years$6,266$4,107$2,614$1,624$991$628
38 years$6,034$3,903$2,447$1,497$898$561
39 years$5,814$3,712$2,293$1,380$814$501
40 years$5,605$3,531$2,149$1,273$739$447
41 years$5,408$3,361$2,015$1,174$670$399
42 years$5,220$3,201$1,890$1,084$608$357
43 years$5,041$3,050$1,774$1,000$552$319
44 years$4,871$2,907$1,665$924$501$285
45 years$4,709$2,773$1,563$853$455$255
46 years$4,555$2,645$1,468$788$413$228
47 years$4,408$2,524$1,380$728$375$204
48 years$4,267$2,410$1,296$673$341$182
49 years$4,132$2,301$1,219$622$309$163
50 years$4,003$2,198$1,146$575$281$145

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $4,100,000, adding $2,091 every year, while hoping to spend $42,832 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/14/15 Blend
73$4,100,000$4,100,000$4,100,000$4,100,000
74$4,520,357$4,303,057$4,239,507$4,825,812
75$4,935,860$4,468,334$4,335,957$5,194,159
76$5,392,310$4,640,274$4,434,204$5,591,897
77$5,893,836$4,819,158$4,534,260$6,026,208
78$6,444,991$5,005,280$4,636,141$6,500,699
79$7,050,788$5,198,946$4,739,860$7,019,341
80$7,716,751$5,400,478$4,845,428$7,586,503
81$8,448,965$5,610,207$4,952,856$8,206,999
82$9,254,137$5,828,485$5,062,154$8,886,127
83$10,139,653$6,055,674$5,173,330$9,629,723
84$11,113,651$6,292,156$5,286,390$10,444,210
85$12,185,099$6,538,327$5,401,340$11,336,666
86$13,363,878$6,794,604$5,518,183$12,314,881
87$14,660,873$7,061,419$5,636,922$13,387,438
88$16,088,078$7,339,225$5,757,555$14,563,788
89$17,658,710$7,628,495$5,880,081$15,854,339
90$19,387,331$7,929,723$6,004,496$17,270,559
91$21,289,985$8,243,425$6,130,793$18,825,076
92$23,384,351$8,570,142$6,258,962$20,531,800
93$25,689,911$8,910,434$6,388,994$22,406,055
94$28,228,129$9,264,893$6,520,872$24,464,719
95$31,022,658$9,634,132$6,654,581$26,726,387
96$34,099,559$10,018,795$6,790,099$29,211,541
97$37,487,551$10,419,552$6,927,404$31,942,747
98$41,218,277$10,837,107$7,066,469$34,944,862
99$45,326,609$11,272,192$7,207,262$38,245,273
100$49,850,968$11,725,574$7,349,751$41,874,149