Can I retire at age 74 with 2,780,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,780,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$229,570$227,525$225,530$223,583$221,681$215,102
2 years$113,648$111,532$109,481$107,492$105,562$98,989
3 years$75,013$72,887$70,841$68,871$66,973$60,610
4 years$55,699$53,580$51,554$49,618$47,766$41,663
5 years$44,114$42,007$40,008$38,111$36,311$30,485
6 years$36,393$34,302$32,333$30,478$28,732$23,187
7 years$30,880$28,807$26,869$25,057$23,366$18,104
8 years$26,747$24,693$22,787$21,020$19,385$14,400
9 years$23,534$21,500$19,626$17,904$16,325$11,614
10 years$20,966$18,951$17,110$15,434$13,909$9,465
11 years$18,866$16,871$15,064$13,432$11,963$7,777
12 years$17,117$15,142$13,369$11,782$10,367$6,432
13 years$15,638$13,684$11,944$10,401$9,040$5,347
14 years$14,372$12,439$10,732$9,233$7,924$4,464
15 years$13,275$11,363$9,689$8,234$6,977$3,739
16 years$12,316$10,425$8,785$7,373$6,166$3,141
17 years$11,472$9,601$7,994$6,625$5,468$2,645
18 years$10,721$8,872$7,297$5,970$4,862$2,232
19 years$10,051$8,222$6,680$5,395$4,333$1,886
20 years$9,448$7,641$6,131$4,886$3,870$1,596
21 years$8,904$7,117$5,639$4,434$3,464$1,352
22 years$8,409$6,643$5,197$4,032$3,105$1,146
23 years$7,959$6,213$4,799$3,672$2,787$973
24 years$7,546$5,822$4,438$3,349$2,505$826
25 years$7,167$5,463$4,111$3,058$2,254$702
26 years$6,818$5,135$3,812$2,796$2,030$597
27 years$6,495$4,832$3,540$2,560$1,831$508
28 years$6,196$4,553$3,291$2,345$1,652$432
29 years$5,918$4,296$3,063$2,151$1,491$368
30 years$5,659$4,057$2,853$1,974$1,348$313
31 years$5,417$3,835$2,659$1,813$1,218$266
32 years$5,191$3,629$2,481$1,666$1,102$227
33 years$4,979$3,436$2,317$1,532$997$193
34 years$4,779$3,257$2,165$1,409$903$165
35 years$4,592$3,089$2,024$1,298$818$140
36 years$4,415$2,932$1,893$1,195$741$119
37 years$4,249$2,785$1,772$1,101$672$102
38 years$4,091$2,647$1,659$1,015$609$87
39 years$3,942$2,517$1,555$936$552$74
40 years$3,801$2,394$1,457$863$501$63
41 years$3,667$2,279$1,366$796$454$54
42 years$3,539$2,171$1,282$735$412$46
43 years$3,418$2,068$1,203$678$374$39
44 years$3,303$1,971$1,129$626$340$33
45 years$3,193$1,880$1,060$578$308$28
46 years$3,088$1,793$996$534$280$24
47 years$2,989$1,711$935$494$254$21
48 years$2,893$1,634$879$456$231$18
49 years$2,802$1,560$826$422$210$15
50 years$2,714$1,490$777$390$190$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $2,780,000, adding $4,758 every year, while hoping to spend $28,114 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/20/9 Blend
73$2,780,000$2,780,000$2,780,000$2,780,000
74$3,068,468$2,921,128$2,878,038$3,280,966
75$3,351,539$3,034,350$2,944,539$3,535,353
76$3,662,540$3,152,178$3,012,326$3,809,793
77$4,004,292$3,274,807$3,081,411$4,109,423
78$4,379,900$3,402,443$3,151,809$4,436,718
79$4,792,786$3,535,299$3,223,530$4,794,400
80$5,246,719$3,673,598$3,296,588$5,185,468
81$5,745,853$3,817,573$3,370,993$5,613,221
82$6,294,764$3,967,468$3,446,755$6,081,292
83$6,898,494$4,123,537$3,523,885$6,593,679
84$7,562,596$4,286,046$3,602,390$7,154,786
85$8,293,191$4,455,273$3,682,280$7,769,458
86$9,097,021$4,631,506$3,763,562$8,443,035
87$9,981,517$4,815,050$3,846,241$9,181,393
88$10,954,865$5,006,220$3,930,323$9,991,005
89$12,026,083$5,205,347$4,015,811$10,878,996
90$13,205,112$5,412,777$4,102,709$11,853,217
91$14,502,900$5,628,871$4,191,017$12,922,312
92$15,931,516$5,854,005$4,280,736$14,095,800
93$17,504,254$6,088,575$4,371,864$15,384,166
94$19,235,765$6,332,991$4,464,398$16,798,961
95$21,142,191$6,587,686$4,558,334$18,352,904
96$23,241,320$6,853,109$4,653,664$20,060,007
97$25,552,754$7,129,730$4,750,380$21,935,704
98$28,098,089$7,418,041$4,848,473$23,996,996
99$30,901,126$7,718,557$4,947,928$26,262,611
100$33,988,089$8,031,814$5,048,732$28,753,179