Can I retire at age 74 with 2,250,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,250,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$185,803$184,148$182,533$180,957$179,418$173,052
2 years$91,982$90,269$88,608$86,999$85,437$79,092
3 years$60,712$58,991$57,335$55,741$54,205$48,079
4 years$45,080$43,365$41,726$40,158$38,659$32,800
5 years$35,704$33,999$32,381$30,845$29,388$23,810
6 years$29,455$27,762$26,168$24,667$23,254$17,962
7 years$24,993$23,315$21,746$20,280$18,912$13,905
8 years$21,648$19,985$18,442$17,013$15,689$10,963
9 years$19,048$17,401$15,884$14,491$13,212$8,761
10 years$16,969$15,338$13,848$12,491$11,258$7,073
11 years$15,269$13,654$12,192$10,871$9,682$5,756
12 years$13,853$12,255$10,820$9,536$8,390$4,713
13 years$12,657$11,075$9,667$8,418$7,316$3,878
14 years$11,632$10,067$8,686$7,473$6,414$3,204
15 years$10,744$9,197$7,842$6,665$5,647$2,656
16 years$9,968$8,438$7,110$5,967$4,991$2,207
17 years$9,285$7,771$6,470$5,362$4,425$1,838
18 years$8,677$7,181$5,906$4,832$3,935$1,533
19 years$8,135$6,655$5,407$4,366$3,507$1,281
20 years$7,647$6,184$4,962$3,954$3,133$1,072
21 years$7,206$5,760$4,564$3,589$2,803$897
22 years$6,806$5,377$4,207$3,263$2,513$752
23 years$6,441$5,029$3,884$2,972$2,256$631
24 years$6,108$4,712$3,592$2,710$2,027$529
25 years$5,801$4,422$3,327$2,475$1,824$444
26 years$5,518$4,156$3,086$2,263$1,643$373
27 years$5,257$3,911$2,865$2,072$1,482$314
28 years$5,015$3,685$2,664$1,898$1,337$264
29 years$4,790$3,477$2,479$1,741$1,207$222
30 years$4,580$3,283$2,309$1,597$1,091$186
31 years$4,384$3,104$2,152$1,467$986$157
32 years$4,201$2,937$2,008$1,348$892$132
33 years$4,029$2,781$1,875$1,240$807$111
34 years$3,868$2,636$1,752$1,141$731$93
35 years$3,716$2,500$1,638$1,050$662$78
36 years$3,574$2,373$1,532$967$600$66
37 years$3,439$2,254$1,434$891$544$56
38 years$3,311$2,142$1,343$821$493$47
39 years$3,190$2,037$1,258$757$447$39
40 years$3,076$1,938$1,179$699$405$33
41 years$2,968$1,845$1,106$644$368$28
42 years$2,865$1,757$1,037$595$334$23
43 years$2,767$1,674$973$549$303$20
44 years$2,673$1,596$914$507$275$17
45 years$2,584$1,522$858$468$250$14
46 years$2,500$1,451$806$432$227$12
47 years$2,419$1,385$757$400$206$10
48 years$2,341$1,322$711$369$187$8
49 years$2,268$1,263$669$341$170$7
50 years$2,197$1,206$629$315$154$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $2,250,000, adding $2,804 every year, while hoping to spend $32,744 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/41/29 Blend
73$2,250,000$2,250,000$2,250,000$2,250,000
74$2,482,392$2,363,142$2,328,267$2,534,685
75$2,700,757$2,444,097$2,371,425$2,656,908
76$2,940,297$2,527,921$2,414,931$2,785,258
77$3,203,139$2,614,720$2,458,762$2,922,690
78$3,491,623$2,704,605$2,502,894$3,070,019
79$3,808,327$2,797,690$2,547,300$3,228,138
80$4,156,093$2,894,093$2,591,952$3,398,029
81$4,538,050$2,993,939$2,636,817$3,580,771
82$4,957,644$3,097,355$2,681,864$3,777,548
83$5,418,674$3,204,475$2,727,056$3,989,663
84$5,925,322$3,315,438$2,772,356$4,218,547
85$6,482,197$3,430,387$2,817,722$4,465,773
86$7,094,377$3,549,472$2,863,112$4,733,071
87$7,767,456$3,672,848$2,908,478$5,022,344
88$8,507,596$3,800,678$2,953,772$5,335,684
89$9,321,589$3,933,129$2,998,941$5,675,393
90$10,216,915$4,070,376$3,043,929$6,044,002
91$11,201,816$4,212,600$3,088,677$6,444,297
92$12,285,375$4,359,991$3,133,121$6,879,342
93$13,477,597$4,512,745$3,177,195$7,352,511
94$14,789,508$4,671,065$3,220,827$7,867,514
95$16,233,256$4,835,166$3,263,943$8,428,437
96$17,822,225$5,005,266$3,306,462$9,039,775
97$19,571,165$5,181,596$3,348,301$9,706,479
98$21,496,324$5,364,396$3,389,370$10,433,998
99$23,615,611$5,553,913$3,429,576$11,228,329
100$25,948,755$5,750,406$3,468,818$12,096,077