Can I retire at age 74 with 2,110,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,110,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$174,242$172,690$171,176$169,698$168,254$164,588
2 years$86,258$84,652$83,095$81,585$80,121$76,446
3 years$56,934$55,321$53,768$52,273$50,832$47,263
4 years$42,275$40,667$39,129$37,659$36,254$32,818
5 years$33,482$31,883$30,366$28,926$27,560$24,266
6 years$27,622$26,035$24,540$23,132$21,807$18,660
7 years$23,438$21,864$20,393$19,018$17,735$14,735
8 years$20,301$18,742$17,295$15,954$14,713$11,859
9 years$17,862$16,318$14,896$13,589$12,390$9,680
10 years$15,913$14,383$12,987$11,714$10,557$7,988
11 years$14,319$12,805$11,433$10,195$9,080$6,648
12 years$12,991$11,493$10,147$8,942$7,868$5,571
13 years$11,869$10,386$9,065$7,895$6,861$4,694
14 years$10,908$9,441$8,145$7,008$6,014$3,973
15 years$10,076$8,624$7,354$6,250$5,296$3,375
16 years$9,348$7,913$6,668$5,596$4,680$2,876
17 years$8,707$7,287$6,067$5,028$4,150$2,457
18 years$8,137$6,734$5,539$4,531$3,690$2,104
19 years$7,629$6,241$5,070$4,094$3,289$1,805
20 years$7,171$5,799$4,653$3,708$2,938$1,550
21 years$6,758$5,402$4,280$3,365$2,629$1,334
22 years$6,383$5,042$3,945$3,060$2,356$1,149
23 years$6,041$4,716$3,642$2,787$2,115$990
24 years$5,728$4,419$3,369$2,542$1,901$854
25 years$5,440$4,147$3,120$2,321$1,711$738
26 years$5,175$3,897$2,894$2,122$1,541$637
27 years$4,930$3,668$2,687$1,943$1,389$551
28 years$4,703$3,456$2,498$1,780$1,254$476
29 years$4,492$3,260$2,324$1,632$1,132$412
30 years$4,295$3,079$2,165$1,498$1,023$357
31 years$4,111$2,911$2,019$1,376$925$309
32 years$3,940$2,754$1,883$1,264$837$267
33 years$3,779$2,608$1,758$1,163$757$232
34 years$3,627$2,472$1,643$1,070$685$201
35 years$3,485$2,345$1,536$985$621$174
36 years$3,351$2,225$1,437$907$562$151
37 years$3,225$2,114$1,345$836$510$131
38 years$3,105$2,009$1,260$770$462$113
39 years$2,992$1,910$1,180$710$419$98
40 years$2,885$1,817$1,106$655$380$85
41 years$2,783$1,730$1,037$604$345$74
42 years$2,686$1,647$973$558$313$64
43 years$2,594$1,570$913$515$284$55
44 years$2,507$1,496$857$475$258$48
45 years$2,424$1,427$805$439$234$42
46 years$2,344$1,361$756$406$212$36
47 years$2,268$1,299$710$375$193$31
48 years$2,196$1,240$667$346$175$27
49 years$2,126$1,184$627$320$159$24
50 years$2,060$1,131$590$296$145$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $2,110,000, adding $3,354 every year, while hoping to spend $50,606 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/28/5 Blend
73$2,110,000$2,110,000$2,110,000$2,110,000
74$2,328,680$2,216,850$2,184,145$2,483,066
75$2,512,361$2,271,631$2,203,469$2,640,573
76$2,713,081$2,327,400$2,221,745$2,806,239
77$2,932,525$2,384,153$2,238,883$2,985,965
78$3,172,548$2,441,882$2,254,791$3,181,113
79$3,435,192$2,500,578$2,269,371$3,393,183
80$3,722,705$2,560,230$2,282,518$3,623,827
81$4,037,564$2,620,824$2,294,126$3,874,863
82$4,382,496$2,682,345$2,304,079$4,148,295
83$4,760,503$2,744,773$2,312,259$4,446,329
84$5,174,894$2,808,086$2,318,538$4,771,393
85$5,629,310$2,872,259$2,322,786$5,126,162
86$6,127,763$2,937,263$2,324,864$5,513,585
87$6,674,674$3,003,068$2,324,625$5,936,906
88$7,274,908$3,069,635$2,321,917$6,399,701
89$7,933,828$3,136,927$2,316,581$6,905,910
90$8,657,339$3,204,897$2,308,447$7,459,870
91$9,451,948$3,273,497$2,297,340$8,066,363
92$10,324,821$3,342,673$2,283,075$8,730,655
93$11,283,853$3,412,364$2,265,459$9,458,547
94$12,337,742$3,482,507$2,244,289$10,256,432
95$13,496,071$3,553,029$2,219,351$11,131,353
96$14,769,396$3,623,852$2,190,425$12,091,071
97$16,169,346$3,694,893$2,157,276$13,144,136
98$17,708,736$3,766,059$2,119,661$14,299,969
99$19,401,682$3,837,251$2,077,325$15,568,952
100$21,263,738$3,908,361$2,030,000$16,962,522