Can I retire at age 74 with 19,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$1,635,065$1,620,501$1,606,292$1,592,422$1,578,880$1,520,442
2 years$809,438$794,363$779,753$765,588$751,848$693,632
3 years$534,265$519,125$504,552$490,519$477,003$420,841
4 years$396,706$381,612$367,185$353,392$340,203$286,523
5 years$314,192$299,188$284,950$271,439$258,617$207,558
6 years$259,200$244,310$230,282$217,072$204,634$156,233
7 years$219,936$205,171$191,366$178,467$166,423$120,666
8 years$190,501$175,869$162,293$149,711$138,064$94,911
9 years$167,619$153,126$139,783$127,521$116,270$75,661
10 years$149,325$134,973$121,866$109,924$99,067$60,930
11 years$134,366$120,159$107,289$95,667$85,201$49,454
12 years$121,910$107,848$95,216$83,913$73,834$40,386
13 years$111,378$97,463$85,069$74,082$64,384$33,142
14 years$102,358$88,591$76,435$65,762$56,439$27,305
15 years$94,548$80,930$69,011$58,648$49,693$22,567
16 years$87,721$74,251$62,569$52,513$43,919$18,699
17 years$81,704$68,383$56,935$47,183$38,942$15,527
18 years$76,361$63,189$51,974$42,521$34,625$12,915
19 years$71,586$58,563$47,580$38,421$30,862$10,758
20 years$67,294$54,419$43,666$34,798$27,567$8,972
21 years$63,416$50,689$40,165$31,581$24,669$7,490
22 years$59,895$47,317$37,018$28,715$22,112$6,258
23 years$56,685$44,254$34,179$26,151$19,849$5,232
24 years$53,746$41,463$31,610$23,851$17,841$4,376
25 years$51,047$38,911$29,277$21,782$16,054$3,663
26 years$48,560$36,570$27,153$19,917$14,461$3,066
27 years$46,261$34,417$25,214$18,230$13,038$2,568
28 years$44,130$32,431$23,440$16,703$11,764$2,151
29 years$42,149$30,595$21,813$15,317$10,623$1,803
30 years$40,304$28,894$20,318$14,057$9,598$1,511
31 years$38,582$27,314$18,942$12,910$8,678$1,266
32 years$36,970$25,845$17,673$11,865$7,850$1,062
33 years$35,459$24,475$16,501$10,911$7,104$890
34 years$34,040$23,197$15,418$10,039$6,432$746
35 years$32,705$22,002$14,415$9,241$5,826$626
36 years$31,447$20,883$13,485$8,511$5,278$525
37 years$30,260$19,834$12,621$7,842$4,784$440
38 years$29,138$18,850$11,819$7,228$4,337$369
39 years$28,076$17,924$11,073$6,664$3,933$310
40 years$27,070$17,053$10,379$6,147$3,567$260
41 years$26,115$16,233$9,732$5,671$3,236$218
42 years$25,208$15,460$9,129$5,234$2,937$183
43 years$24,346$14,730$8,567$4,832$2,665$153
44 years$23,525$14,041$8,041$4,461$2,419$129
45 years$22,743$13,389$7,550$4,120$2,196$108
46 years$21,997$12,773$7,092$3,806$1,994$91
47 years$21,285$12,189$6,662$3,516$1,811$76
48 years$20,605$11,636$6,261$3,249$1,644$64
49 years$19,954$11,112$5,885$3,003$1,493$53
50 years$19,332$10,615$5,533$2,775$1,357$45

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $19,800,000, adding $4,843 every year, while hoping to spend $48,368 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/35/22 Blend
73$19,800,000$19,800,000$19,800,000$19,800,000
74$21,824,596$20,775,196$20,468,296$22,622,951
75$23,999,241$21,741,717$21,102,520$24,156,351
76$26,394,079$22,753,977$21,756,370$25,811,597
77$29,031,519$23,814,165$22,430,452$27,604,003
78$31,936,253$24,924,578$23,125,391$29,546,254
79$35,135,490$26,087,622$23,841,832$31,652,275
80$38,659,215$27,305,820$24,580,437$33,937,351
81$42,540,466$28,581,816$25,341,893$36,418,264
82$46,815,652$29,918,384$26,126,905$39,113,446
83$51,524,893$31,318,430$26,936,201$42,043,141
84$56,712,399$32,785,000$27,770,531$45,229,588
85$62,426,888$34,321,289$28,630,668$48,697,220
86$68,722,044$35,930,645$29,517,409$52,472,887
87$75,657,026$37,616,580$30,431,575$56,586,098
88$83,297,024$39,382,774$31,374,014$61,069,289
89$91,713,875$41,233,085$32,345,599$65,958,115
90$100,986,743$43,171,558$33,347,229$71,291,779
91$111,202,862$45,202,436$34,379,832$77,113,385
92$122,458,363$47,330,164$35,444,365$83,470,337
93$134,859,178$49,559,404$36,541,814$90,414,767
94$148,522,043$51,895,044$37,673,193$98,004,018
95$163,575,598$54,342,208$38,839,552$106,301,167
96$180,161,601$56,906,269$40,041,970$115,375,605
97$198,436,268$59,592,859$41,281,559$125,303,678
98$218,571,743$62,407,885$42,559,467$136,169,389
99$240,757,729$65,357,539$43,876,877$148,065,171
100$265,203,272$68,448,313$45,235,007$161,092,745