Can I retire at age 74 with 18,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $18,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$1,527,713$1,514,105$1,500,828$1,487,869$1,475,216$1,437,803
2 years$756,293$742,208$728,557$715,322$702,484$665,034
3 years$499,187$485,041$471,425$458,314$445,685$409,369
4 years$370,659$356,557$343,077$330,189$317,866$282,964
5 years$293,563$279,545$266,242$253,617$241,637$208,245
6 years$242,182$228,269$215,163$202,820$191,199$159,350
7 years$205,496$191,700$178,801$166,749$155,496$125,194
8 years$177,994$164,322$151,638$139,882$128,999$100,229
9 years$156,614$143,072$130,605$119,148$108,636$81,374
10 years$139,521$126,111$113,865$102,707$92,563$66,777
11 years$125,544$112,269$100,245$89,386$79,607$55,259
12 years$113,906$100,767$88,965$78,403$68,986$46,032
13 years$104,065$91,064$79,484$69,218$60,157$38,553
14 years$95,638$82,775$71,417$61,444$52,733$32,429
15 years$88,341$75,616$64,480$54,798$46,431$27,377
16 years$81,962$69,376$58,460$49,065$41,036$23,180
17 years$76,340$63,893$53,197$44,085$36,385$19,676
18 years$71,347$59,040$48,562$39,729$32,352$16,735
19 years$66,886$54,718$44,456$35,899$28,836$14,259
20 years$62,876$50,846$40,799$32,513$25,757$12,168
21 years$59,252$47,361$37,528$29,508$23,049$10,396
22 years$55,962$44,210$34,587$26,829$20,660$8,891
23 years$52,963$41,349$31,935$24,434$18,546$7,611
24 years$50,218$38,741$29,535$22,285$16,670$6,520
25 years$47,696$36,357$27,355$20,352$15,000$5,589
26 years$45,372$34,169$25,371$18,609$13,512$4,794
27 years$43,224$32,157$23,559$17,033$12,182$4,114
28 years$41,232$30,302$21,901$15,606$10,992$3,532
29 years$39,382$28,586$20,381$14,311$9,925$3,033
30 years$37,658$26,997$18,984$13,134$8,968$2,605
31 years$36,048$25,521$17,698$12,063$8,108$2,239
32 years$34,543$24,148$16,513$11,086$7,334$1,924
33 years$33,131$22,868$15,418$10,194$6,638$1,654
34 years$31,805$21,674$14,406$9,380$6,010$1,422
35 years$30,558$20,557$13,468$8,635$5,443$1,223
36 years$29,382$19,512$12,599$7,952$4,932$1,051
37 years$28,273$18,532$11,793$7,327$4,470$904
38 years$27,225$17,612$11,043$6,753$4,052$778
39 years$26,233$16,747$10,346$6,227$3,675$669
40 years$25,292$15,934$9,698$5,743$3,333$575
41 years$24,400$15,167$9,093$5,299$3,024$495
42 years$23,553$14,445$8,530$4,890$2,744$426
43 years$22,748$13,763$8,004$4,514$2,490$366
44 years$21,981$13,119$7,513$4,168$2,260$315
45 years$21,250$12,510$7,055$3,850$2,052$271
46 years$20,553$11,934$6,626$3,556$1,863$233
47 years$19,888$11,389$6,225$3,285$1,692$201
48 years$19,252$10,872$5,850$3,036$1,536$173
49 years$18,644$10,382$5,498$2,805$1,395$149
50 years$18,062$9,918$5,169$2,593$1,267$128

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $18,500,000, adding $4,792 every year, while hoping to spend $57,165 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/39/23 Blend
73$18,500,000$18,500,000$18,500,000$18,500,000
74$20,391,943$19,411,443$19,124,693$21,026,456
75$22,411,098$20,301,781$19,704,547$22,378,391
76$24,634,291$21,233,829$20,301,910$23,832,807
77$27,082,273$22,209,571$20,917,309$25,403,523
78$29,777,911$23,231,086$21,551,285$27,101,093
79$32,746,402$24,300,553$22,204,396$28,937,094
80$36,015,509$25,420,254$22,877,218$30,924,221
81$39,615,828$26,592,584$23,570,342$33,076,409
82$43,581,072$27,820,050$24,284,378$35,408,944
83$47,948,390$29,105,281$25,019,953$37,938,609
84$52,758,719$30,451,033$25,777,715$40,683,828
85$58,057,169$31,860,194$26,558,329$43,664,831
86$63,893,448$33,335,792$27,362,481$46,903,835
87$70,322,333$34,880,999$28,190,877$50,425,245
88$77,404,185$36,499,141$29,044,245$54,255,871
89$85,205,517$38,193,705$29,923,333$58,425,172
90$93,799,629$39,968,345$30,828,913$62,965,520
91$103,267,288$41,826,891$31,761,779$67,912,494
92$113,697,502$43,773,359$32,722,750$73,305,204
93$125,188,352$45,811,959$33,712,666$79,186,644
94$137,847,920$47,947,101$34,732,397$85,604,088
95$151,795,310$50,183,411$35,782,834$92,609,514
96$167,161,772$52,525,738$36,864,899$100,260,089
97$184,091,937$54,979,164$37,979,538$108,618,683
98$202,745,189$57,549,018$39,127,727$117,754,450
99$223,297,163$60,240,884$40,310,471$127,743,465
100$245,941,405$63,060,619$41,528,803$138,669,417