Can I retire at age 74 with 16,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $16,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$1,379,070$1,366,786$1,354,802$1,343,104$1,331,681$1,285,455
2 years$682,708$669,993$657,671$645,723$634,134$588,040
3 years$450,618$437,848$425,556$413,721$402,321$357,807
4 years$334,595$321,865$309,696$298,063$286,938$244,345
5 years$265,000$252,346$240,337$228,941$218,126$177,565
6 years$218,618$206,059$194,228$183,086$172,596$134,099
7 years$185,501$173,048$161,404$150,525$140,367$103,927
8 years$160,675$148,334$136,884$126,272$116,448$82,036
9 years$141,376$129,152$117,898$107,555$98,066$65,638
10 years$125,946$113,841$102,786$92,714$83,557$53,060
11 years$113,329$101,346$90,491$80,689$71,862$43,234
12 years$102,823$90,963$80,309$70,775$62,274$35,448
13 years$93,940$82,204$71,750$62,484$54,304$29,210
14 years$86,333$74,721$64,468$55,466$47,603$24,166
15 years$79,745$68,259$58,206$49,466$41,913$20,058
16 years$73,987$62,626$52,772$44,291$37,043$16,693
17 years$68,912$57,676$48,021$39,795$32,845$13,922
18 years$64,405$53,296$43,837$35,864$29,204$11,633
19 years$60,378$49,394$40,130$32,406$26,030$9,734
20 years$56,758$45,899$36,830$29,350$23,251$8,155
21 years$53,487$42,753$33,876$26,637$20,807$6,840
22 years$50,517$39,909$31,222$24,219$18,650$5,741
23 years$47,810$37,326$28,828$22,057$16,742$4,823
24 years$45,332$34,972$26,661$20,117$15,048$4,054
25 years$43,055$32,819$24,694$18,372$13,541$3,409
26 years$40,957$30,845$22,902$16,798$12,197$2,868
27 years$39,018$29,029$21,267$15,376$10,997$2,413
28 years$37,221$27,353$19,770$14,088$9,922$2,032
29 years$35,550$25,805$18,398$12,919$8,960$1,711
30 years$33,994$24,370$17,137$11,856$8,096$1,441
31 years$32,541$23,038$15,976$10,889$7,319$1,214
32 years$31,182$21,798$14,906$10,007$6,621$1,023
33 years$29,907$20,643$13,918$9,202$5,992$862
34 years$28,710$19,565$13,004$8,467$5,425$726
35 years$27,584$18,557$12,158$7,794$4,914$612
36 years$26,523$17,614$11,373$7,178$4,452$516
37 years$25,522$16,729$10,645$6,614$4,035$435
38 years$24,576$15,898$9,969$6,096$3,658$366
39 years$23,680$15,118$9,340$5,621$3,317$309
40 years$22,832$14,383$8,754$5,185$3,009$260
41 years$22,026$13,692$8,209$4,783$2,730$220
42 years$21,262$13,039$7,700$4,415$2,477$185
43 years$20,534$12,424$7,225$4,075$2,248$156
44 years$19,842$11,843$6,782$3,763$2,040$132
45 years$19,182$11,293$6,368$3,475$1,852$111
46 years$18,553$10,773$5,981$3,210$1,682$94
47 years$17,953$10,281$5,619$2,966$1,527$79
48 years$17,379$9,814$5,281$2,740$1,387$66
49 years$16,830$9,372$4,963$2,533$1,260$56
50 years$16,305$8,953$4,666$2,341$1,144$47

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $16,700,000, adding $6,000 every year, while hoping to spend $24,397 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/18/11 Blend
73$16,700,000$16,700,000$16,700,000$16,700,000
74$18,409,589$17,524,489$17,265,639$19,675,323
75$20,261,409$18,357,231$17,818,080$21,346,997
76$22,301,297$19,229,959$18,388,209$23,172,719
77$24,548,410$20,144,608$18,976,595$25,170,571
78$27,023,858$21,103,204$19,583,822$27,357,520
79$29,750,905$22,107,874$20,210,493$29,752,237
80$32,755,185$23,160,848$20,857,232$32,375,272
81$36,064,946$24,264,462$21,524,682$35,249,240
82$39,711,318$25,421,169$22,213,507$38,399,036
83$43,728,605$26,633,538$22,924,391$41,852,064
84$48,154,606$27,904,265$23,658,042$45,638,489
85$53,030,979$29,236,177$24,415,189$49,791,520
86$58,403,627$30,632,237$25,196,586$54,347,719
87$64,323,135$32,095,555$26,003,010$59,347,340
88$70,845,246$33,629,388$26,835,262$64,834,704
89$78,031,389$35,237,156$27,694,171$70,858,614
90$85,949,256$36,922,442$28,580,591$77,472,807
91$94,673,443$38,689,005$29,495,404$84,736,459
92$104,286,155$40,540,787$30,439,520$92,714,736
93$114,877,977$42,481,921$31,413,879$101,479,403
94$126,548,737$44,516,741$32,419,450$111,109,493
95$139,408,440$46,649,793$33,457,234$121,692,051
96$153,578,313$48,885,844$34,528,263$133,322,942
97$169,191,944$51,229,894$35,633,603$146,107,757
98$186,396,548$53,687,184$36,774,354$160,162,792
99$205,354,352$56,263,213$37,951,652$175,616,146
100$226,244,132$58,963,746$39,166,667$192,608,917