Can I retire at age 74 with 1,360,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,360,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$112,308$111,307$110,331$109,379$108,448$106,916
2 years$55,598$54,562$53,559$52,586$51,642$50,101
3 years$36,697$35,657$34,656$33,692$32,764$31,262
4 years$27,248$26,212$25,221$24,273$23,367$21,917
5 years$21,581$20,550$19,572$18,644$17,764$16,368
6 years$17,804$16,781$15,817$14,910$14,056$12,717
7 years$15,107$14,093$13,144$12,258$11,431$10,150
8 years$13,085$12,080$11,147$10,283$9,483$8,259
9 years$11,513$10,518$9,601$8,759$7,986$6,819
10 years$10,257$9,271$8,371$7,550$6,805$5,693
11 years$9,229$8,253$7,369$6,571$5,852$4,795
12 years$8,374$7,408$6,540$5,764$5,071$4,067
13 years$7,650$6,694$5,843$5,088$4,422$3,470
14 years$7,031$6,085$5,250$4,517$3,877$2,975
15 years$6,494$5,559$4,740$4,028$3,413$2,561
16 years$6,025$5,100$4,298$3,607$3,017$2,211
17 years$5,612$4,697$3,911$3,241$2,675$1,915
18 years$5,245$4,340$3,570$2,921$2,378$1,663
19 years$4,917$4,022$3,268$2,639$2,120$1,446
20 years$4,622$3,738$2,999$2,390$1,893$1,260
21 years$4,356$3,482$2,759$2,169$1,694$1,100
22 years$4,114$3,250$2,543$1,972$1,519$961
23 years$3,893$3,040$2,348$1,796$1,363$841
24 years$3,692$2,848$2,171$1,638$1,225$737
25 years$3,506$2,673$2,011$1,496$1,103$646
26 years$3,335$2,512$1,865$1,368$993$566
27 years$3,178$2,364$1,732$1,252$896$497
28 years$3,031$2,228$1,610$1,147$808$437
29 years$2,895$2,101$1,498$1,052$730$384
30 years$2,768$1,985$1,396$966$659$337
31 years$2,650$1,876$1,301$887$596$297
32 years$2,539$1,775$1,214$815$539$261
33 years$2,436$1,681$1,133$749$488$230
34 years$2,338$1,593$1,059$690$442$202
35 years$2,246$1,511$990$635$400$178
36 years$2,160$1,434$926$585$363$157
37 years$2,078$1,362$867$539$329$138
38 years$2,001$1,295$812$496$298$121
39 years$1,928$1,231$761$458$270$107
40 years$1,859$1,171$713$422$245$94
41 years$1,794$1,115$668$390$222$83
42 years$1,731$1,062$627$360$202$73
43 years$1,672$1,012$588$332$183$65
44 years$1,616$964$552$306$166$57
45 years$1,562$920$519$283$151$50
46 years$1,511$877$487$261$137$44
47 years$1,462$837$458$242$124$39
48 years$1,415$799$430$223$113$34
49 years$1,371$763$404$206$103$30
50 years$1,328$729$380$191$93$27

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $1,360,000, adding $2,619 every year, while hoping to spend $46,899 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/23/15 Blend
73$1,360,000$1,360,000$1,360,000$1,360,000
74$1,501,421$1,429,341$1,408,261$1,588,789
75$1,604,666$1,449,479$1,405,538$1,667,950
76$1,716,870$1,469,032$1,401,152$1,748,775
77$1,838,898$1,487,921$1,394,997$1,835,881
78$1,971,699$1,506,063$1,386,963$1,929,881
79$2,116,322$1,523,369$1,376,936$2,031,451
80$2,273,916$1,539,744$1,364,793$2,141,336
81$2,445,750$1,555,085$1,350,407$2,260,357
82$2,633,217$1,569,285$1,333,647$2,389,420
83$2,837,853$1,582,228$1,314,371$2,529,525
84$3,061,347$1,593,790$1,292,436$2,681,775
85$3,305,559$1,603,841$1,267,688$2,847,385
86$3,572,538$1,612,241$1,239,967$3,027,695
87$3,864,538$1,618,842$1,209,107$3,224,185
88$4,184,042$1,623,486$1,174,933$3,438,487
89$4,533,782$1,626,005$1,137,261$3,672,398
90$4,916,769$1,626,220$1,095,901$3,927,903
91$5,336,318$1,623,944$1,050,652$4,207,191
92$5,796,079$1,618,973$1,001,305$4,512,674
93$6,300,073$1,611,097$947,643$4,847,015
94$6,852,727$1,600,087$889,435$5,213,149
95$7,458,918$1,585,705$826,445$5,614,314
96$8,124,018$1,567,694$758,421$6,054,078
97$8,853,943$1,545,787$685,103$6,536,381
98$9,655,211$1,519,696$606,220$7,065,562
99$10,535,001$1,489,119$521,486$7,646,412
100$11,501,220$1,453,735$430,605$8,284,208