Can I retire at age 73 with 980,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $980,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$80,927$80,207$79,503$78,817$78,147$77,524
2 years$40,063$39,317$38,594$37,893$37,213$36,585
3 years$26,443$25,694$24,973$24,278$23,609$22,996
4 years$19,635$18,888$18,174$17,491$16,838$16,245
5 years$15,551$14,808$14,104$13,435$12,800$12,227
6 years$12,829$12,092$11,398$10,744$10,128$9,577
7 years$10,886$10,155$9,472$8,833$8,237$7,708
8 years$9,429$8,705$8,033$7,410$6,833$6,326
9 years$8,296$7,579$6,919$6,312$5,755$5,269
10 years$7,391$6,680$6,032$5,441$4,903$4,439
11 years$6,650$5,947$5,310$4,735$4,217$3,774
12 years$6,034$5,338$4,713$4,153$3,654$3,232
13 years$5,513$4,824$4,211$3,667$3,187$2,785
14 years$5,066$4,385$3,783$3,255$2,793$2,411
15 years$4,680$4,006$3,416$2,903$2,460$2,096
16 years$4,342$3,675$3,097$2,599$2,174$1,829
17 years$4,044$3,385$2,818$2,335$1,927$1,601
18 years$3,779$3,128$2,572$2,105$1,714$1,405
19 years$3,543$2,899$2,355$1,902$1,528$1,235
20 years$3,331$2,693$2,161$1,722$1,364$1,088
21 years$3,139$2,509$1,988$1,563$1,221$961
22 years$2,964$2,342$1,832$1,421$1,094$849
23 years$2,806$2,190$1,692$1,294$982$751
24 years$2,660$2,052$1,565$1,181$883$666
25 years$2,527$1,926$1,449$1,078$795$590
26 years$2,403$1,810$1,344$986$716$524
27 years$2,290$1,703$1,248$902$645$466
28 years$2,184$1,605$1,160$827$582$414
29 years$2,086$1,514$1,080$758$526$368
30 years$1,995$1,430$1,006$696$475$328
31 years$1,910$1,352$938$639$430$292
32 years$1,830$1,279$875$587$389$260
33 years$1,755$1,211$817$540$352$231
34 years$1,685$1,148$763$497$318$206
35 years$1,619$1,089$713$457$288$184
36 years$1,556$1,034$667$421$261$164
37 years$1,498$982$625$388$237$146
38 years$1,442$933$585$358$215$130
39 years$1,390$887$548$330$195$116
40 years$1,340$844$514$304$177$104
41 years$1,293$803$482$281$160$93
42 years$1,248$765$452$259$145$83
43 years$1,205$729$424$239$132$74
44 years$1,164$695$398$221$120$66
45 years$1,126$663$374$204$109$59
46 years$1,089$632$351$188$99$53
47 years$1,054$603$330$174$90$47
48 years$1,020$576$310$161$81$42
49 years$988$550$291$149$74$38
50 years$957$525$274$137$67$34

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $980,000, adding $2,614 every year, while hoping to spend $45,738 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/29/9 Blend
72$980,000$980,000$980,000$980,000
73$1,082,656$1,030,716$1,015,526$1,147,511
74$1,144,422$1,032,557$1,000,882$1,193,042
75$1,210,956$1,032,954$984,213$1,237,194
76$1,282,694$1,031,790$965,405$1,284,232
77$1,360,119$1,028,937$944,336$1,334,436
78$1,443,758$1,024,263$920,879$1,388,113
79$1,534,194$1,017,624$894,901$1,445,606
80$1,632,064$1,008,869$866,262$1,507,291
81$1,738,070$997,839$834,817$1,573,587
82$1,852,984$984,364$800,414$1,644,955
83$1,977,654$968,265$762,895$1,721,905
84$2,113,015$949,349$722,091$1,805,003
85$2,260,092$927,417$677,831$1,894,871
86$2,420,014$902,253$629,931$1,992,199
87$2,594,025$873,633$578,203$2,097,751
88$2,783,490$841,316$522,448$2,212,369
89$2,989,915$805,049$462,458$2,336,984
90$3,214,954$764,564$398,018$2,472,626
91$3,460,428$719,577$328,901$2,620,433
92$3,728,345$669,789$254,872$2,781,661
93$4,020,909$614,882$175,684$2,957,699
94$4,340,552$554,521$91,079$3,150,083
95$4,689,948$488,352$790$3,360,506
96$5,072,042$416,001$0$3,590,841
97$5,490,077$337,072$0$3,852,334
98$5,947,623$251,146$0$4,138,769
99$6,448,612$157,784$0$4,452,623
100$6,997,373$56,518$0$4,796,710