Can I retire at age 73 with 953,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $953,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$78,698$77,997$77,313$76,645$75,994$74,096
2 years$38,959$38,234$37,531$36,849$36,187$34,288
3 years$25,715$24,986$24,285$23,609$22,959$21,117
4 years$19,094$18,367$17,673$17,009$16,374$14,604
5 years$15,122$14,400$13,715$13,065$12,448$10,753
6 years$12,476$11,759$11,084$10,448$9,849$8,233
7 years$10,586$9,875$9,211$8,590$8,010$6,472
8 years$9,169$8,465$7,811$7,206$6,645$5,184
9 years$8,068$7,370$6,728$6,138$5,596$4,212
10 years$7,187$6,496$5,866$5,291$4,768$3,458
11 years$6,467$5,783$5,164$4,605$4,101$2,864
12 years$5,868$5,191$4,583$4,039$3,554$2,387
13 years$5,361$4,691$4,095$3,566$3,099$2,000
14 years$4,927$4,264$3,679$3,165$2,716$1,684
15 years$4,551$3,895$3,322$2,823$2,392$1,423
16 years$4,222$3,574$3,012$2,528$2,114$1,205
17 years$3,933$3,291$2,740$2,271$1,874$1,024
18 years$3,675$3,041$2,502$2,047$1,667$871
19 years$3,446$2,819$2,290$1,849$1,485$743
20 years$3,239$2,619$2,102$1,675$1,327$635
21 years$3,052$2,440$1,933$1,520$1,187$543
22 years$2,883$2,277$1,782$1,382$1,064$464
23 years$2,728$2,130$1,645$1,259$955$398
24 years$2,587$1,996$1,521$1,148$859$341
25 years$2,457$1,873$1,409$1,048$773$293
26 years$2,337$1,760$1,307$959$696$251
27 years$2,227$1,657$1,214$877$628$216
28 years$2,124$1,561$1,128$804$566$185
29 years$2,029$1,473$1,050$737$511$159
30 years$1,940$1,391$978$677$462$137
31 years$1,857$1,315$912$621$418$118
32 years$1,779$1,244$851$571$378$101
33 years$1,707$1,178$794$525$342$87
34 years$1,638$1,117$742$483$310$75
35 years$1,574$1,059$694$445$280$65
36 years$1,514$1,005$649$410$254$56
37 years$1,456$955$607$377$230$48
38 years$1,402$907$569$348$209$41
39 years$1,351$863$533$321$189$35
40 years$1,303$821$500$296$172$31
41 years$1,257$781$468$273$156$26
42 years$1,213$744$439$252$141$23
43 years$1,172$709$412$233$128$19
44 years$1,132$676$387$215$116$17
45 years$1,095$644$363$198$106$14
46 years$1,059$615$341$183$96$12
47 years$1,024$587$321$169$87$11
48 years$992$560$301$156$79$9
49 years$960$535$283$145$72$8
50 years$930$511$266$134$65$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $953,000, adding $4,958 every year, while hoping to spend $34,165 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/25/23 Blend
72$953,000$953,000$953,000$953,000
73$1,055,320$1,004,811$990,040$1,103,216
74$1,126,612$1,017,696$986,855$1,149,718
75$1,204,030$1,030,066$982,418$1,196,355
76$1,288,163$1,041,862$976,651$1,246,376
77$1,379,660$1,053,018$969,473$1,300,115
78$1,479,233$1,063,463$960,798$1,357,943
79$1,587,665$1,073,124$950,536$1,420,268
80$1,705,821$1,081,921$938,593$1,487,542
81$1,834,650$1,089,770$924,871$1,560,263
82$1,975,196$1,096,580$909,266$1,638,982
83$2,128,611$1,102,257$891,671$1,724,308
84$2,296,160$1,106,699$871,973$1,816,914
85$2,479,237$1,109,796$850,053$1,917,540
86$2,679,378$1,111,435$825,789$2,027,009
87$2,898,272$1,111,493$799,050$2,146,224
88$3,137,780$1,109,839$769,702$2,276,187
89$3,399,949$1,106,338$737,603$2,418,001
90$3,687,037$1,100,841$702,605$2,572,886
91$4,001,527$1,093,194$664,554$2,742,188
92$4,346,154$1,083,232$623,289$2,927,394
93$4,723,933$1,070,781$578,640$3,130,144
94$5,138,180$1,055,656$530,431$3,352,249
95$5,592,552$1,037,661$478,477$3,595,708
96$6,091,073$1,016,587$422,587$3,862,730
97$6,638,179$992,216$362,560$4,155,748
98$7,238,752$964,313$298,184$4,477,451
99$7,898,173$932,633$229,242$4,830,805
100$8,622,368$896,914$155,504$5,219,085