Can I retire at age 73 with 834,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $834,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$68,871$68,257$67,659$67,075$66,504$65,029
2 years$34,095$33,460$32,844$32,247$31,669$30,190
3 years$22,504$21,866$21,252$20,661$20,092$18,656
4 years$16,710$16,074$15,466$14,885$14,330$12,947
5 years$13,234$12,602$12,002$11,433$10,893$9,569
6 years$10,918$10,291$9,700$9,143$8,619$7,354
7 years$9,264$8,642$8,061$7,517$7,010$5,804
8 years$8,024$7,408$6,836$6,306$5,815$4,668
9 years$7,060$6,450$5,888$5,371$4,897$3,808
10 years$6,290$5,685$5,133$4,630$4,173$3,141
11 years$5,660$5,061$4,519$4,030$3,589$2,612
12 years$5,135$4,543$4,011$3,535$3,110$2,188
13 years$4,691$4,105$3,583$3,120$2,712$1,842
14 years$4,311$3,732$3,220$2,770$2,377$1,558
15 years$3,982$3,409$2,907$2,470$2,093$1,323
16 years$3,695$3,128$2,635$2,212$1,850$1,126
17 years$3,441$2,880$2,398$1,987$1,640$961
18 years$3,216$2,662$2,189$1,791$1,458$823
19 years$3,015$2,467$2,004$1,618$1,300$705
20 years$2,835$2,292$1,839$1,466$1,161$605
21 years$2,671$2,135$1,692$1,330$1,039$520
22 years$2,523$1,993$1,559$1,209$931$448
23 years$2,388$1,864$1,440$1,102$836$386
24 years$2,264$1,746$1,331$1,005$751$333
25 years$2,150$1,639$1,233$918$676$287
26 years$2,045$1,540$1,144$839$609$248
27 years$1,949$1,450$1,062$768$549$214
28 years$1,859$1,366$987$704$496$185
29 years$1,775$1,289$919$645$447$160
30 years$1,698$1,217$856$592$404$138
31 years$1,625$1,151$798$544$366$120
32 years$1,557$1,089$744$500$331$103
33 years$1,494$1,031$695$460$299$89
34 years$1,434$977$649$423$271$77
35 years$1,378$927$607$389$245$67
36 years$1,325$880$568$358$222$58
37 years$1,275$835$532$330$202$50
38 years$1,227$794$498$304$183$44
39 years$1,183$755$466$281$166$38
40 years$1,140$718$437$259$150$33
41 years$1,100$684$410$239$136$28
42 years$1,062$651$385$220$124$24
43 years$1,025$620$361$204$112$21
44 years$991$591$339$188$102$18
45 years$958$564$318$174$93$16
46 years$927$538$299$160$84$14
47 years$897$513$281$148$76$12
48 years$868$490$264$137$69$10
49 years$840$468$248$126$63$9
50 years$814$447$233$117$57$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $834,000, adding $3,853 every year, while hoping to spend $25,932 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/5/28 Blend
72$834,000$834,000$834,000$834,000
73$923,042$878,840$865,913$977,874
74$989,601$894,312$867,330$1,030,769
75$1,062,080$909,673$867,925$1,085,330
76$1,141,055$924,890$867,643$1,144,429
77$1,227,161$939,927$866,428$1,208,516
78$1,321,096$954,748$864,217$1,278,086
79$1,423,628$969,311$860,949$1,353,686
80$1,535,603$983,573$856,556$1,435,920
81$1,657,953$997,487$850,969$1,525,453
82$1,791,703$1,011,002$844,115$1,623,018
83$1,937,982$1,024,066$835,918$1,729,424
84$2,098,032$1,036,621$826,297$1,845,562
85$2,273,222$1,048,606$815,169$1,972,415
86$2,465,058$1,059,956$802,445$2,111,067
87$2,675,201$1,070,601$788,034$2,262,713
88$2,905,478$1,080,467$771,840$2,428,671
89$3,157,902$1,089,475$753,761$2,610,394
90$3,434,689$1,097,540$733,693$2,809,483
91$3,738,280$1,104,572$711,525$3,027,706
92$4,071,366$1,110,477$687,142$3,267,007
93$4,436,907$1,115,152$660,423$3,529,536
94$4,838,166$1,118,490$631,242$3,817,658
95$5,278,738$1,120,375$599,468$4,133,984
96$5,762,581$1,120,685$564,962$4,481,389
97$6,294,057$1,119,291$527,581$4,863,046
98$6,877,970$1,116,055$487,173$5,282,452
99$7,519,612$1,110,831$443,583$5,743,460
100$8,224,814$1,103,464$396,645$6,250,321