Can I retire at age 73 with 831,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $831,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$68,623$68,012$67,416$66,833$66,265$64,663
2 years$33,972$33,339$32,726$32,131$31,555$29,951
3 years$22,423$21,788$21,176$20,587$20,020$18,463
4 years$16,650$16,016$15,411$14,832$14,278$12,781
5 years$13,187$12,557$11,959$11,392$10,854$9,421
6 years$10,879$10,254$9,665$9,110$8,588$7,221
7 years$9,231$8,611$8,032$7,490$6,985$5,683
8 years$7,995$7,381$6,811$6,283$5,794$4,558
9 years$7,035$6,427$5,867$5,352$4,880$3,707
10 years$6,267$5,665$5,115$4,613$4,158$3,048
11 years$5,639$5,043$4,503$4,015$3,576$2,527
12 years$5,117$4,526$3,996$3,522$3,099$2,109
13 years$4,674$4,090$3,570$3,109$2,702$1,770
14 years$4,296$3,718$3,208$2,760$2,369$1,492
15 years$3,968$3,397$2,896$2,461$2,086$1,262
16 years$3,682$3,116$2,626$2,204$1,843$1,071
17 years$3,429$2,870$2,390$1,980$1,634$911
18 years$3,205$2,652$2,181$1,785$1,453$777
19 years$3,004$2,458$1,997$1,613$1,295$663
20 years$2,824$2,284$1,833$1,460$1,157$567
21 years$2,662$2,127$1,686$1,325$1,035$486
22 years$2,514$1,986$1,554$1,205$928$416
23 years$2,379$1,857$1,435$1,098$833$357
24 years$2,256$1,740$1,327$1,001$749$307
25 years$2,142$1,633$1,229$914$674$264
26 years$2,038$1,535$1,140$836$607$227
27 years$1,942$1,444$1,058$765$547$195
28 years$1,852$1,361$984$701$494$168
29 years$1,769$1,284$915$643$446$144
30 years$1,692$1,213$853$590$403$124
31 years$1,619$1,146$795$542$364$107
32 years$1,552$1,085$742$498$329$92
33 years$1,488$1,027$693$458$298$80
34 years$1,429$974$647$421$270$69
35 years$1,373$923$605$388$244$59
36 years$1,320$876$566$357$222$51
37 years$1,270$832$530$329$201$44
38 years$1,223$791$496$303$182$38
39 years$1,178$752$465$280$165$33
40 years$1,136$716$436$258$150$28
41 years$1,096$681$408$238$136$24
42 years$1,058$649$383$220$123$21
43 years$1,022$618$360$203$112$18
44 years$987$589$337$187$102$16
45 years$955$562$317$173$92$13
46 years$923$536$298$160$84$12
47 years$893$512$280$148$76$10
48 years$865$488$263$136$69$9
49 years$837$466$247$126$63$7
50 years$811$445$232$116$57$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $831,000, adding $4,607 every year, while hoping to spend $21,097 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/30/26 Blend
72$831,000$831,000$831,000$831,000
73$920,514$876,471$863,591$953,895
74$991,960$896,971$870,074$998,589
75$1,069,985$917,769$876,067$1,044,625
76$1,155,240$938,856$881,532$1,094,118
77$1,248,439$960,224$886,427$1,147,400
78$1,350,368$981,863$890,711$1,204,837
79$1,461,893$1,003,762$894,337$1,266,834
80$1,583,968$1,025,908$897,260$1,333,837
81$1,717,643$1,048,288$899,428$1,406,337
82$1,864,075$1,070,886$900,791$1,484,876
83$2,024,536$1,093,685$901,293$1,570,053
84$2,200,429$1,116,666$900,877$1,662,524
85$2,393,300$1,139,810$899,483$1,763,018
86$2,604,848$1,163,093$897,048$1,872,334
87$2,836,949$1,186,490$893,505$1,991,356
88$3,091,666$1,209,976$888,786$2,121,059
89$3,371,272$1,233,522$882,816$2,262,514
90$3,678,273$1,257,095$875,521$2,416,908
91$4,015,426$1,280,661$866,820$2,585,544
92$4,385,770$1,304,185$856,630$2,769,863
93$4,792,654$1,327,626$844,863$2,971,452
94$5,239,766$1,350,940$831,426$3,192,061
95$5,731,168$1,374,082$816,225$3,433,620
96$6,271,337$1,397,002$799,159$3,698,257
97$6,865,204$1,419,646$780,121$3,988,318
98$7,518,203$1,441,957$759,003$4,306,389
99$8,236,319$1,463,872$735,689$4,655,323
100$9,026,148$1,485,326$710,059$5,038,264