Can I retire at age 73 with 8,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$668,890$662,932$657,119$651,446$645,905$627,999
2 years$331,134$324,967$318,990$313,195$307,574$289,668
3 years$218,563$212,369$206,408$200,667$195,138$177,791
4 years$162,289$156,114$150,212$144,569$139,174$122,521
5 years$128,533$122,395$116,571$111,043$105,798$89,884
6 years$106,036$99,945$94,206$88,802$83,714$68,555
7 years$89,974$83,934$78,286$73,009$68,082$53,678
8 years$77,932$71,947$66,393$61,245$56,481$42,823
9 years$68,572$62,642$57,184$52,168$47,565$34,641
10 years$61,087$55,216$49,854$44,969$40,528$28,321
11 years$54,968$49,156$43,891$39,136$34,855$23,346
12 years$49,872$44,120$38,952$34,328$30,205$19,371
13 years$45,564$39,871$34,801$30,306$26,339$16,158
14 years$41,874$36,242$31,269$26,903$23,089$13,536
15 years$38,679$33,108$28,232$23,992$20,329$11,379
16 years$35,886$30,376$25,596$21,483$17,967$9,594
17 years$33,424$27,975$23,291$19,302$15,931$8,108
18 years$31,239$25,850$21,262$17,395$14,165$6,866
19 years$29,285$23,957$19,464$15,718$12,625$5,824
20 years$27,529$22,262$17,863$14,236$11,277$4,947
21 years$25,943$20,737$16,431$12,920$10,092$4,207
22 years$24,502$19,357$15,144$11,747$9,046$3,581
23 years$23,189$18,104$13,983$10,698$8,120$3,051
24 years$21,987$16,962$12,931$9,757$7,299$2,601
25 years$20,883$15,918$11,977$8,911$6,568$2,219
26 years$19,866$14,961$11,108$8,148$5,916$1,894
27 years$18,925$14,080$10,315$7,458$5,334$1,618
28 years$18,053$13,267$9,589$6,833$4,813$1,382
29 years$17,243$12,516$8,923$6,266$4,346$1,181
30 years$16,488$11,820$8,312$5,751$3,927$1,010
31 years$15,783$11,174$7,749$5,281$3,550$863
32 years$15,124$10,573$7,230$4,854$3,211$738
33 years$14,506$10,013$6,751$4,463$2,906$631
34 years$13,925$9,490$6,307$4,107$2,631$540
35 years$13,379$9,001$5,897$3,781$2,383$462
36 years$12,865$8,543$5,516$3,482$2,159$395
37 years$12,379$8,114$5,163$3,208$1,957$338
38 years$11,920$7,711$4,835$2,957$1,774$289
39 years$11,486$7,333$4,530$2,726$1,609$248
40 years$11,074$6,976$4,246$2,515$1,459$212
41 years$10,683$6,641$3,981$2,320$1,324$181
42 years$10,312$6,325$3,735$2,141$1,201$155
43 years$9,960$6,026$3,504$1,977$1,090$133
44 years$9,624$5,744$3,290$1,825$990$114
45 years$9,304$5,477$3,089$1,685$898$97
46 years$8,999$5,225$2,901$1,557$816$83
47 years$8,708$4,987$2,726$1,438$741$71
48 years$8,429$4,760$2,561$1,329$673$61
49 years$8,163$4,546$2,407$1,228$611$52
50 years$7,908$4,342$2,263$1,135$555$45

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $8,100,000, adding $5,751 every year, while hoping to spend $22,536 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/46/18 Blend
72$8,100,000$8,100,000$8,100,000$8,100,000
73$8,932,132$8,502,832$8,377,282$9,204,551
74$9,819,232$8,895,493$8,633,943$9,795,655
75$10,796,060$9,306,639$8,898,447$10,430,831
76$11,871,745$9,737,151$9,171,032$11,116,077
77$13,056,347$10,187,955$9,451,945$11,855,874
78$14,360,949$10,660,020$9,741,440$12,655,134
79$15,797,766$11,154,361$10,039,778$13,519,243
80$17,380,256$11,672,042$10,347,229$14,454,103
81$19,123,250$12,214,180$10,664,069$15,466,188
82$21,043,091$12,781,945$10,990,585$16,562,600
83$23,157,788$13,376,562$11,327,071$17,751,128
84$25,487,185$13,999,316$11,673,831$19,040,324
85$28,053,151$14,651,556$12,031,177$20,439,570
86$30,879,783$15,334,693$12,399,432$21,959,168
87$33,993,636$16,050,207$12,778,928$23,610,429
88$37,423,971$16,799,652$13,170,007$25,405,775
89$41,203,034$17,584,653$13,573,020$27,358,848
90$45,366,360$18,406,917$13,988,332$29,484,637
91$49,953,104$19,268,231$14,416,316$31,799,607
92$55,006,415$20,170,470$14,857,358$34,321,854
93$60,573,845$21,115,598$15,311,855$37,071,263
94$66,707,791$22,105,676$15,780,216$40,069,693
95$73,465,995$23,142,864$16,262,863$43,341,170
96$80,912,088$24,229,425$16,760,230$46,912,113
97$89,116,187$25,367,733$17,272,764$50,811,567
98$98,155,563$26,560,277$17,800,926$55,071,473
99$108,115,365$27,809,666$18,345,192$59,726,959
100$119,089,428$29,118,634$18,906,051$64,816,662